XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF (LOSS) INCOME (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest and dividend income:        
Interest and fees on loans $ 13,034,000 $ 6,341,000 $ 19,924,000 $ 12,450,000
Interest on securities 496,000 405,000 966,000 823,000
Interest on other interest-earning assets 1,101,000 136,000 1,661,000 274,000
Total interest income 14,631,000 6,882,000 22,551,000 13,547,000
Interest expense:        
Interest on deposits 4,905,000 2,619,000 8,517,000 4,820,000
Interest on borrowings 748,000 447,000 1,391,000 841,000
Total interest expense 5,653,000 3,066,000 9,908,000 5,661,000
Net interest income 8,978,000 3,816,000 12,643,000 7,886,000
Provision (benefit) for credit losses (50,000) 134,000 3,866,000 133,000
Net interest income after provision for credit losses 9,028,000 3,682,000 8,777,000 7,753,000
Noninterest income:        
Service charges on deposit accounts 166,000 126,000 257,000 223,000
Bank owned life insurance 69,000 66,000 137,000 66,000
Gain on sale of loans, net 61,000 119,000
Loss on sale of other real estate owned (432,000)
Preliminary bargain purchase gain on the merger (Note 2) (118,000) 5,018,000
Other income (25,000) 3,000 (43,000)
Total noninterest income 117,000 228,000 4,983,000 365,000
Noninterest expense:        
Salaries and employee benefits 3,403,000 1,554,000 5,928,000 3,657,000
Occupancy 696,000 293,000 1,117,000 550,000
Data processing 1,049,000 669,000 1,791,000 1,286,000
FDIC and other insurance expense 285,000 90,000 381,000 154,000
Professional Fees 315,000 105,000 857,000 333,000
Merger Costs 414,000 766,000 3,762,000 805,000
Advertising 85,000 6,000 96,000 27,000
Core Deposit Intangible Amortization 434,000 496,000
Other expenses 608,000 304,000 1,018,000 580,000
Total noninterest expense 7,289,000 3,787,000 15,446,000 7,392,000
(Loss) income before provision for income taxes 1,856,000 123,000 (1,686,000) 726,000
(Benefit from) provision for income taxes 351,000 19,000 (1,652,000) 177,000
Net (loss) income $ 1,505,000 $ 104,000 $ (34,000) $ 549,000
Earnings per share:        
Basic $ 0.21 $ 0.01 $ (0.01) $ 0.12
Diluted $ 0.21 $ 0.01 $ (0.01) $ 0.12