XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (1,539,000) $ 444,000
Adjustments to reconcile net (loss) income to net cash used in operating activities    
Depreciation and amortization 189,000 133,000
Stock dividends on other investments (32,000)
Amortization of premiums and discounts on securities, net 74,000 65,000
Amortization of equity awards 30,000 31,000
Loss on sale other real estate owned 432,000
Provision for credit losses 3,916,000 (1,000)
Net appreciation on bank-owned life insurance (68,000) (59,000)
Deferred income tax (benefit) expense (839,000) (1,000)
Preliminary bargain purchase gain from CBOA Financial, Inc. merger (5,136,000)
Accretion of discount on loans (309,000)
Core deposit intangible amortization 62,000
Changes in operating assets and liabilities:    
Accrued interest receivable 214,000 62,000
Prepaid and other assets (1,705,000) 898,000
Accrued interest and other liabilities 3,435,000 (781,000)
Net cash (used in) provided by operating activities (1,244,000) 759,000
CASH FLOWS FROM INVESTING ACTIVITIES    
CBOA Financial, Inc. merger, cash acquired 30,927,000
Proceeds from calls, sales, maturities, or principal payments on available-for-sale securities 8,354,000 1,971,000
Purchases of available-for-sale securities
Purchases of held-to-maturity securities
Net (purchase) redemptions of other investments (184,000) (956,000)
Net change in loans held for investment 18,878,000 (8,650,000)
Proceeds from sale of other real estate owned 2,568,000
Proceeds from disposals of premises and equipment
Purchases of premises and equipment (100,000) (38,000)
Net cash provided by (used in) investing activities 60,443,000 (7,673,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (352,000) (26,763,000)
Proceeds from Federal Home Loan Bank advances 110,399,000
Repayments of Federal Home Loan Bank advances (98,399,000)
Proceeds from Federal Reserve advances
Repayments of Federal Reserve advances (15,000,000)
Common stock repurchases (210,000)
Common stock issuance, net 10,866,000
Preferred stock issuance, net 4,176,000
Payment of dividends (328,000)
Net cash (used in) financing activities (15,352,000) (259,000)
NET CHANGE IN CASH AND CASH EQUIVALENTS 43,847,000 (7,173,000)
CASH AND CASH EQUIVALENTS, beginning of period 28,897,000 16,947,000
CASH AND CASH EQUIVALENTS, end of period 72,744,000 9,774,000
SUPPLEMENTAL DISCLOSURES    
Interest on deposits and borrowings paid $ 4,270,000 $ 2,443,000