XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Voting Common Stock [Member]
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Beginning balance, value at Dec. 31, 2022 $ 30   $ 5 $ 28,369 $ 29,013 $ (6,773) $ (1,406)   $ 49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30   $ 5 28,369   (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849                
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606   521,849                
Cumulative adjustment for day one adoption of ASU 2016-13, net of tax             (654)         (654)
Cumulative adjustment for day one adoption of ASU 2016-13, net of tax | Accounting Standards Update 2016-13 [Member]                    
Ending balance, value at Jan. 01, 2023                    
Ending balance, value (Accounting Standards Update 2016-13 [Member]) at Jan. 01, 2023           28,358         48,583  
Beginning balance, value at Dec. 31, 2022 $ 30   $ 5 28,369 29,013 (6,773) (1,406)   49,238
Beginning balance, value (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 30   $ 5 28,369   (6,773) (1,406)    
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849                
Beginning Balance, Shares (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 3,032,606   521,849                
Net loss   444   $ 444 444  
Other comprehensive loss on AFS securities, net of tax     926   926  
Amortization of equity awards   16   15   31  
Share repurchase   (210)     (210)  
Share repurchase, Shares (15,000)                      
Issuance of common stock, net of costs $ 8   10,858     10,866  
Issuance of common stock, net of cost     848,089                  
Issuance of Series A preferred stock, net of costs   $ 3 4,173     4,176  
Issuance of common stock, net of cost, Shares       298,266                
Ending balance, value at Mar. 31, 2023 $ 39   $ 8 43,205 28,474   (5,847) (1,391)   64,488  
Ending Balance, Shares at Mar. 31, 2023 3,865,695   820,115                
Beginning balance, value at Dec. 31, 2023 $ 39 $ 8   43,279 24,301   (5,560) (1,346)   60,721  
Beginning Balance, Shares at Dec. 31, 2023 3,873,895 820,115                  
Net loss   (1,539)   $ (1,539) (1,539)  
Other comprehensive loss on AFS securities, net of tax     (323)   (323)  
Amortization of equity awards   15   15   30  
Issuance of common stock for the Merger, (Note 2) $ 27   23,283     23,310  
Issuance of common stock for the Merger, Shares 2,742,257,000                      
Ending balance, value at Mar. 31, 2024 $ 66 $ 8   $ 66,577 $ 22,762   $ (5,883) $ (1,331)   $ 82,199  
Ending Balance, Shares at Mar. 31, 2024 6,616,152 820,115