XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Combination (Details)
$ in Thousands
Mar. 19, 2024
USD ($)
Identifiable assets acquired:  
Allowance for credit losses on loans $ (1,164)
As Recorded By C B O A [Member]  
Identifiable assets acquired:  
Cash and cash equivalents 30,927
Debt securities available for sale, at fair value 57,844
Purchased performing 300,080
Purchased credit deteriorated 30,425
Allowance for credit losses on loans (3,855)
Deferred loan fees (1,033)
Deferred tax on assets acquired
Operating right-of-use assets 2,866
Core deposit intangibles
Other assets 6,284
Total identifiable assets acquired 423,538
Identifiable liabilities assumed:  
Deposits 346,995
Short-term borrowings 35,000
Long-term borrowings 5,155
Deferred taxes on liabilities assumed
Other liabilities 4,661
Total identifiable liabilities assumed 391,811
Net identifiable assets acquired 31,727
Estimated Fair Value Adjustments [Member]  
Identifiable assets acquired:  
Cash and cash equivalents
Debt securities available for sale, at fair value 376
Purchased performing (15,357)
Purchased credit deteriorated (4,262)
Allowance for credit losses on loans 3,855
Deferred loan fees 1,033
Deferred tax on assets acquired 1,233
Operating right-of-use assets
Core deposit intangibles 8,930
Other assets (20)
Total identifiable assets acquired (4,212)
Identifiable liabilities assumed:  
Deposits (252)
Short-term borrowings
Long-term borrowings (1,012)
Deferred taxes on liabilities assumed 253
Other liabilities 80
Total identifiable liabilities assumed (931)
Net identifiable assets acquired (3,281)
Estimated Fair Value As Recorded By Bancorp 34 [Member]  
Business Acquisition [Line Items]  
Fair Value of the common stock consideration 23,310
Identifiable assets acquired:  
Cash and cash equivalents 30,927
Debt securities available for sale, at fair value 58,220
Purchased performing 284,723
Purchased credit deteriorated 26,163
Allowance for credit losses on loans
Deferred loan fees
Deferred tax on assets acquired 1,233
Operating right-of-use assets 2,866
Core deposit intangibles 8,930
Other assets 6,264
Total identifiable assets acquired 419,326
Identifiable liabilities assumed:  
Deposits 346,743
Short-term borrowings 35,000
Long-term borrowings 4,143
Deferred taxes on liabilities assumed 253
Other liabilities 4,741
Total identifiable liabilities assumed 390,880
Net identifiable assets acquired 28,446
Preliminary bargain purchase gain $ (5,136)