XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 66,234,000 $ 27,182,000
Federal funds sold 6,510,000 1,715,000
Total cash and cash equivalents 72,744,000 28,897,000
Available-for-sale securities, at fair value 102,226,000 56,690,000
Held-to-maturity securities, at amoritzed cost, net of allowance for credit losses 5,645,000 5,684,000
Loans held for investment 750,307,000 457,027,000
Allowance for credit losses (10,675,000) (5,860,000)
Loans held for investment, net 739,632,000 451,167,000
Other real estate owned 0 3,000,000
Premises and equipment, net 8,875,000 7,350,000
Operating leases right-of-use assets 4,599,000 1,819,000
Other investments 6,097,000 4,063,000
Accrued interest receivable 2,961,000 1,597,000
Deferred income tax asset, net 9,086,000 4,884,000
Bank owned life insurance 11,915,000 11,847,000
Core deposit intangible, net 8,868,000
Prepaid and other assets 7,531,000 4,267,000
Total assets 980,179,000 581,265,000
Deposits    
Demand deposits 220,201,000 88,091,000
Savings and NOW deposits 371,080,000 243,505,000
Time deposits 215,125,000 128,403,000
Total deposits 806,406,000 459,999,000
Federal Reserve Bank BTFP Advances 49,000,000 29,000,000
Subordinate debt, net of issuance costs 23,108,000 24,595,000
Subordinated debentures, trust preferred securities 4,145,000
Escrows 274,000 168,000
Operating lease liabilities 5,202,000 2,011,000
Accrued interest and other liabilities 9,845,000 4,771,000
Total liabilities 897,980,000 520,544,000
STOCKHOLDERS’ EQUITY    
Additional paid-in capital 66,577,000 43,279,000
Retained earnings 22,762,000 24,301,000
Accumulated other comprehensive loss (5,883,000) (5,560,000)
Unearned Employee Stock Ownership Plan (ESOP) shares (1,331,000) (1,346,000)
Total stockholders’ equity 82,199,000 60,721,000
Total liabilities and stockholders’ equity 980,179,000 581,265,000
Voting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 and 820,115 on March 31, 2024, and December 31, 2023, respectively 66,000 39,000
Nonvoting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 and 820,115 on March 31, 2024, and December 31, 2023, respectively $ 8,000 $ 8,000