XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SECURITIES
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
SECURITIES

NOTE 3 – SECURITIES

Available-for-sale and held-to-maturity securities have been classified in the consolidated balance sheets according to management’s intent on March 31, 2024, and December 31, 2023. The amortized cost of such securities and their approximate fair values were as follows (dollars in thousands):

 

Available-for-sale  March 31, 2024 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Mortgage-backed securities  $74,530   $236   $(5,003)  $69,763 
U.S. Treasuries   3,066        (296)   2,770 
U.S. government agencies   8,571    28    (14)   8,585 
Municipal obligations   22,902        (2,650)   20,252 
Corporate debt   1,000        (144)   856 
Total  $110,069   $264   $(8,107)  $102,226 
                               
Held-to-maturity  March 31, 2024 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Corporate debt  $5,791   $   $(556)  $5,235 
Total  $5,791   $   $(556)  $5,235 
Allowance for Credit Losses  $(146)               
Net Carrying Value of Held-to-maturity securities  $5,645                

                               
Available-for-sale  December 31, 2023 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Mortgage-backed securities  $36,829   $   $(4,362)  $32,467 
U.S. Treasuries   3,069        (277)   2,792 
U.S. government agencies   287        (17)   270 
Municipal obligations   22,921        (2,593)   20,328 
Corporate debt   1,000        (167)   833 
Total  $64,106   $   $(7,416)  $56,690 
                               
Held-to-maturity  December 31, 2023 
   Gross   Gross   Gross   Estimated 
   Amortized   Unrealized   Unrealized   Fair 
(Dollars in thousands)  Cost   Gains   Losses   Value 
Corporate debt  $5,799   $   $(692)  $5,107 
Total  $5,799   $   $(692)  $5,107 
Allowance for Credit Losses  $(115)               
Net Carrying Value of Held-to-maturity securities  $5,684                

 

There was no allowance for credit losses related to available for sale securities as of March 31, 2024, or December 31, 2023.

 

Securities with unrealized losses on March 31, 2024, and December 31, 2023, that have not been recognized in income are as follows (dollars in thousands):

 

   Continued Unrealized
Loss for
Less than 12 Months
   Continued Unrealized
Loss for
12 Months or More
   Total 
Description of securities  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
                         
Available-for-sale, March 31, 2024                              
Mortgage-backed securities  $11,953   $(88)  $29,014   $(4,915)  $40,967   $(5,003)
U.S. Treasuries           2,770    (296)   2,770    (296)
U.S. government agencies   454    (1)   246    (13)   700    (14)
Municipal obligations           20,251    (2,650)   20,251    (2,650)
Corporate debt           856    (144)   856    (144)
                               
Total temporarily impaired  $12,407   $(89)  $53,137   $(8,018)  $65,544   $(8,107)
                               
Held to Maturity March 31, 2024                              
Corporate debt  $   $   $5,235   $(556)  $5,235   $(556)
Total temporarily impaired  $   $   $5,235   $(556)  $5,235   $(556)

   Continued Unrealized
Loss for
Less than 12 Months
   Continued Unrealized
Loss for
12 Months or More
   Total 
Description of securities  Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
                         
Available-for-sale, December 31, 2023                              
Mortgage-backed securities  $   $   $30,462   $(4,362)  $30,462   $(4,362)
U.S. Treasuries           2,792    (277)   2,792    (277)
U.S. government agencies           270    (17)   270    (17)
Municipal obligations           20,328    (2,593)   20,328    (2,593)
Corporate debt           833    (167)   833    (167)
                               
Total temporarily impaired  $   $   $54,685   $(7,416)  $54,685   $(7,416)
                               
Held to Maturity December 31, 2023                              
Corporate debt  $904   $(96)  $4,203   $(596)  $5,107   $(692)
Total temporarily impaired  $904   $(96)  $4,203   $(596)  $5,107   $(692)

 

Unrealized losses on U.S. Treasury bonds and U.S. Agency bonds have not been recognized through the income statement due to the bonds being backed in full by the United States government. Management has no intent to sell the securities, the Company can hold the securities to maturity, and the decline in fair value is largely due to changes in market interest rates. The fair value is expected to recover as the securities approach their maturity date.

 

Unrealized losses on mortgage-backed securities have not been recognized into income. At March 31, 2024, 92% of the mortgage-backed securities portfolio were issued by U.S. government sponsored entities or agencies. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not intend to sell the mortgage-backed securities, it is likely that management will not be required to sell the securities prior to their anticipated recovery as of March 31, 2024.

 

The remainder of the mortgage-backed securities portfolio includes non-agency structured commercial mortgage-backed securities (CMBS) with a fair value of $5,654,000 which had unrealized losses of $645,000 at March 31, 2024. Each CMBS was rated AAA at March 31, 2024. These bonds have significant credit enhancement and have performed as agreed. Management does not intend to sell the CMBS and it is likely that management will not be required to sell the securities prior to their anticipated recovery.

 

Unrealized losses on available-for-sale municipal obligation securities have not been recognized through the income statement. As of March 31, 2024, the credit rating for these securities ranges from A+ to AAA. General Obligation bonds represent 30% of the municipal bond portfolio. The remaining 70% of the portfolio consists of revenue bonds, the majority of which are essential purpose or have an insurance wrapper. Management has no intent to sell these securities and can hold the securities to maturity. The decline in fair value is largely due to changes in market interest rates and management expects the fair value to recover as the securities approach their maturity date.

 

Management evaluated the foregoing available-for-sale securities for potential impairment as of March 31, 2024. Based on this evaluation, including the preceding analysis summary, management has determined that the unrealized losses on available-for-sale securities are primarily attributable to increases in market interest rates and do not reflect credit losses. Accordingly, as of March 31, 2024, management concluded that an allowance for credit losses on available-for-sale securities is not necessary, as the decline in fair value is not indicative of credit losses. Management will continue to monitor the fair value of these available-for-sale securities and reassess the need for an allowance for credit losses if circumstances change.

 

Certain information concerning the sale of debt securities available-for-sale for the three months ended March 31, 2024, and 2023, was as follows (dollars in thousands):

 

   3/31/2024   3/31/2023 
Proceeds from sale  $7,471   $ 
Gross realized gains  $   $ 
Gross realized losses  $   $ 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

As of March 31, 2024, the amortized cost and estimated fair value of the debt securities portfolio are shown by contractual maturity dates (dollars in thousands).

 

   Amortized
Cost
   Fair
Value
   Average
Yield
 
             
Available-for-sale               
Due in one year or less  $1,380   $1,369    2.68%
Due from one to five years   12,180    11,107    2.11%
Due from five to ten years   21,979    19,987    3.10%
Due after ten years            
Mortgage-backed securities   74,530    69,763    3.63%
Total  $110,069   $102,226    3.34%
                
   Amortized
Cost
   Fair
Value
   Average
Yield
 
             
Held-to-maturity               
Due in one year or less  $   $     
Due from one to five years            
Due from five to ten years   5,791    5,235    4.30%
Due after ten years            
Total  $5,791   $5,235    4.30%

 

Securities pledged at March 31, 2024, and December 31, 2023, had carrying amounts of $62,016,000 and $43,070,000, respectively.

The Company had no investment in securities of issuers outside of the United States as of December 31, 2023, or 2022.

Allowance for Credit Losses for HTM Securities

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. The held-to-maturity investment portfolio consists solely of bank holding company subordinated debt. Accrued interest receivable on held-to-maturity debt securities totaled $83,000 at March 31, 2024, and is excluded from the estimate of credit losses. Refer to Note 1 – Nature of Operations and Significant Accounting Policies for additional information on the Company’s methodology on estimating credit losses. The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type (dollars in thousands):

For the three months ended March 31, 2024  Corporate Bonds 
Allowance for credit losses:     
Beginning balance  $115 
Provision for credit losses   31 
Securities charged -off (recoveries)    
Total ending allowance balance   146 

 

The Company monitors the credit quality of held-to-maturity securities on a quarterly basis. As of March 31, 2024, there were no held-to-maturity securities past due or on non-accrual.