XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (3,402,000) $ 1,330,000
Adjustments to reconcile net (loss) income to net cash used in operating activities    
Depreciation and amortization 583,000 489,000
Stock dividends on other investments (71,000) (47,000)
Amortization of premiums and discounts on securities, net 265,000 349,000
Amortization of equity awards 150,000 351,000
Gain on sale of loans, net (32,000)
Loans originated with the intent to sell (1,316,000)
Proceeds from sale of loans 1,367,000 5,002,000
Provision for credit losses 4,223,000 2,420,000
Gain on the sale of fixed assets (74,000) 25,000
Net appreciation on bank-owned life insurance (248,000) (238,000)
Deferred income tax (benefit) expense (278,000) 191,000
Changes in operating assets and liabilities    
Accrued interest receivable (92,000) (151,000)
Prepaid and other assets 851,000 (123,000)
Accrued interest and other liabilities (1,016,000) 213,000
Net cash provided by operating activities 910,000 9,761,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from calls, sales, maturities, or principal payments on available-for-sale securities 5,348,000 7,475,000
Purchases of available-for-sale securities (2,005,000) (8,060,000)
Purchases of held-to-maturity securities (500,000)
Net (purchase) redemptions of other investments (2,715,000) 556,000
Net change in loans held for investment (382,000) (55,709,000)
Proceeds from disposals of premises and equipment 443,000 84,000
Purchases of premises and equipment (226,000) (684,000)
Net cash provided by (used in) investing activities 463,000 (56,838,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (27,599,000) 49,783,000
Proceeds from Federal Home Loan Bank advances 320,398,000 712,500,000
Repayments of Federal Home Loan Bank advances (325,398,000) (726,500,000)
Proceeds from Federal Reserve advances 122,000,000
Repayments of Federal Reserve advances (93,000,000)
Common stock repurchases (210,000) (78,000)
Common stock issuance, net 10,867,000 6,212,000
Preferred stock issuance, net 4,175,000 7,306,000
Payment of dividends (656,000) (700,000)
Net cash provided by financing activities 10,577,000 48,523,000
NET CHANGE IN CASH AND CASH EQUIVALENTS 11,950,000 1,446,000
CASH AND CASH EQUIVALENTS, beginning of period 16,947,000 15,501,000
CASH AND CASH EQUIVALENTS, end of period 28,897,000 16,947,000
SUPPLEMENTAL DISCLOSURES    
Interest on deposits and borrowings paid 12,536,000 5,181,000
Income tax (refunds received) paid (1,000) 998,000
Loans transferred to other real estate owned $ 3,000,000