XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Inputs and Assumptions

   2023   2022 
         
Grant date stock price and exercise price  $12.03   $15.80 
Dividend yield   2.89%   2.48%
Expected stock price volatility   23.37%   23.59%
Risk-free interest rate   3.50%   2.17%
Expected option life in years   6    6 
           
Total weighted-average fair value of options granted  $2.42   $3.00 
Schedule of Stock Options Activity

A summary of stock option activity in 2023 is presented below (Aggregate Intrinsic Value in thousands):

   Shares
Subject
to
Options
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
                 
Outstanding at beginning of year   144,020   $14.07    2.8 years     95 
Granted   10,250    12.03    6.3 years     
Exercised                
Forfeited or expired   (16,770)   14.53    2.1 years      
Outstanding at end of year   137,500   $13.86    2.1 years   $ 
                     
Exercisable at year-end   109,700   $14.23    1.4 years   $ 
Schedule of Information related to Stock Option Exercise

Information related to stock option exercises during each year is as follows (dollars in thousands):

 

   2023   2022 
         
Intrinsic value of options exercised  $   $17 
Cash received from options exercised  $   $ 
Tax benefit realized from options exercised  $   $15 
Schedule of Non-Vested Restricted Stock Activity

A summary of restricted stock activity for the year ended December 31, 2023, is presented below:

         
   Shares   Weighted-
Average
Grant
Date Fair
Value
   Average
Remaining
Contractual
Term
 
                
Non-vested on January 1, 2023   6,500   $14.89    4.1 years 
Granted   10,250    12.03    4.3 years 
Vested   (1,300)   14.89    3.2 years 
Forfeited   (2,050)   13.18    3.8 years 
Non-vested on December 31, 2023   13,400   $12.97    3.9 years 
Schedule of Unrecognized Equity-Based Expense under 2017 Equity Incentive Plan

Year    
2024  $64 
2025   61 
2026   49 
2027   29 
2028   7 
Totals  $210