XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

Income tax provision consists of the following (dollars in thousands):

 

   2023   2022 
         
Current          
Federal  $   $23 
State   (175)   (227)
Deferred benefit   (278)   262 
Total income tax provision  $(453)  $58 
Schedule of Income Tax Rate Reconciliation

Income tax provision calculated at the statutory federal income tax rate of 21% for 2023 and 2022, differs from actual income tax provision as follows (dollars in thousands):

 

   2023   2022 
         
Income tax at statutory rate  $(810)  $292 
           
Non-deductible merger costs   468     
Benefit from other permanent differences:          
Earnings on life insurance assets   (52)   (50)
State income taxes, net of Federal tax benefit   (165)   (116)
Other items, net   106    (68)
Totals  $(453)  $58 
Schedule of Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities consist of the following at December 31 (dollars in thousands):

 

   2023   2022 
Deferred tax assets:          
Allowance for credit losses  $1,458   $1,191 
Net operating loss carryforwards and certain state tax credits   1,042    582 
Deferred compensation   557    549 
Accrued bonus   9    318 
Lease liability   500    536 
Unrealized losses on AFS securities   1,840    2,317 
Other, net   283    292 
Total deferred tax assets   5,689    5,785 
           
Deferred tax liabilities:          
Loan origination costs   (165)   (196)
Depreciation   (152)   (515)
Right-of-use asset   (453)   (139)
FHLB stock dividends   (35)   (11)
Total deferred tax liabilities   (805)   (861)
Net deferred tax assets included in other assets  $4,884   $4,924