XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and due from banks $ 27,182,000 $ 16,112,000
Fed funds sold 1,715,000 835,000
Total cash and cash equivalents 28,897,000 16,947,000
Available-for-sale securities, at fair value 56,690,000 58,582,000
Held-to-maturity securities, at amortized cost, net of allowance for credit losses 5,684,000 5,832,000
Loans held for investment 457,027,000 463,360,000
Allowance for credit losses (5,860,000) (4,778,000)
Loans held for investment, net 451,167,000 458,582,000
Other real estate owned 3,000,000 0
Premises and equipment, net 7,350,000 8,077,000
Operating lease right-of-use assets 1,819,000 2,067,000
Other investments 4,063,000 1,277,000
Accrued interest receivable 1,597,000 1,505,000
Deferred income tax asset, net 4,884,000 4,924,000
Bank owned life insurance 11,847,000 11,598,000
Prepaid and other assets 4,267,000 4,949,000
Total assets 581,265,000 574,340,000
Deposits    
Demand deposits 88,091,000 102,699,000
Savings and NOW deposits 243,505,000 311,395,000
Time deposits 128,403,000 73,493,000
Total deposits 459,999,000 487,587,000
Federal Reserve Bank BTFP Advances 29,000,000
Federal Home Loan Bank advances 5,000,000
Subordinate debt, net of issuance costs 24,595,000 24,531,000
Escrows 168,000 179,000
Operating lease liabilities 2,011,000 2,153,000
Accrued interest and other liabilities 4,771,000 5,652,000
Total liabilities 520,544,000 525,102,000
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.01 par value Authorized: 50,000,000 shares Issued and outstanding: 0 and 521,849 on December 31, 2023, and December 31, 2022, respectively 5,000
Additional paid-in capital 43,279,000 28,369,000
Retained earnings 24,301,000 29,013,000
Accumulated other comprehensive loss (5,560,000) (6,773,000)
Unearned Employee Stock Ownership Plan (ESOP) share (1,346,000) (1,406,000)
Total stockholders’ equity 60,721,000 49,238,000
Total liabilities and stockholders’ equity 581,265,000 574,340,000
Voting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 and 0 on December 31, 2023, and December 31, 2022, respectively 39,000 30,000
Nonvoting Common Stock [Member]    
STOCKHOLDERS’ EQUITY    
Non-voting common stock, $0.01 par value Issued and outstanding: 820,115 and 0 on December 31, 2023, and December 31, 2022, respectively $ 8,000