XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (1,726,000) $ 3,272,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 419,000 360,000
Stock dividends on other investments (32,000) (21,000)
Amortization of premiums and discounts on securities, net 200,000 285,000
Amortization of equity awards 105,000 274,000
Origination of loans held for sale (924,000)
Gain on sale of loans (83,000)
Proceeds from sale of loans 1,007,000
Provision for credit losses 3,280,000 780,000
Fixed asset impairment 17,000
Net appreciation on bank-owned life insurance (183,000) (180,000)
Deferred income tax expense (benefit) 1,000
Changes in operating assets and liabilities    
Accrued interest receivable 16,000 (10,000)
Prepaid and other assets 695,000 (1,100,000)
Accrued interest and other liabilities 1,529,000 (395,000)
Net cash from operating activities 4,304,000 3,282,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from calls, sales, or principal payments on available-for-sale securities 4,136,000 6,313,000
Purchases of available-for-sale securities (8,060,000)
Purchases of held-to-maturity securities (500,000)
Net (purchase) redemptions of other investments (1,606,000) (1,962,000)
Net change in loans held for investment (17,173,000) (49,031,000)
Purchases of premises and equipment (100,000) (418,000)
Net cash used in investing activities (14,743,000) (53,658,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (19,196,000) 28,859,000
Net change in escrows 50,000 58,000
Proceeds from Federal Home Loan Bank advances 242,398,000 711,500,000
Repayments of Federal Home Loan Bank advances (229,398,000) (693,500,000)
Common stock repurchases (210,000) (78,000)
Common stock issuance, net 10,866,000
Preferred stock issuance, net 4,176,000
Payment of dividends (656,000) (526,000)
Net cash from financing activities 8,030,000 46,313,000
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,409,000) (4,063,000)
CASH AND CASH EQUIVALENTS, beginning of period 16,947,000 15,501,000
CASH AND CASH EQUIVALENTS, end of period 14,538,000 11,438,000
SUPPLEMENTAL DISCLOSURES    
Interest on deposits and borrowings paid 8,867,000 2,940,000
Income taxes paid (refunds received) $ 124,000 $ 1,219,000