XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Voting Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Beginning Balance at Dec. 31, 2021 $ 25   $ 14,647 $ 28,383   $ (920) $ (1,465) $ 40,670  
Beginning Balance, Shares at Dec. 31, 2021 2,523,398                
Net loss   3,272   3,272  
Other comprehensive loss on AFS securities     (7,316) (7,316)  
Amortization of equity awards   230   44 274  
Dividends   (526)   (526)  
Restricted stock forfeiture      
Restricted stock forfeiture, Shares (3,439)                    
Restricted stock award, Shares 9,500                    
Restricted stock forfeiture      
Share repurchase   (78)   (78)  
Share repurchase, Shares (5,297)                    
Stock option exercise, Shares 1,036                    
Ending balance, value at Sep. 30, 2022 $ 25       14,799 31,129   (8,236) (1,421) 36,296  
Ending Balance, Shares at Sep. 30, 2022 2,525,198                
Beginning Balance at Jun. 30, 2022 $ 25   14,746 30,300   (5,891) (1,436) 37,744  
Beginning Balance, Shares at Jun. 30, 2022 2,525,198                
Net loss   1,004   1,004  
Other comprehensive loss on AFS securities     (2,345) (2,345)  
Amortization of equity awards   53   15 68  
Dividends   (175)   (175)  
Restricted stock forfeiture, Shares (1,250)                    
Ending balance, value at Sep. 30, 2022 $ 25       14,799 31,129   (8,236) (1,421) 36,296  
Ending Balance, Shares at Sep. 30, 2022 2,525,198                
Beginning Balance at Dec. 31, 2022 $ 30   $ 5 28,369 29,013 (6,773) (1,406) 49,238
Beginning Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022                  
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849              
Cumulative adjustment for day one adoption of ASU 2016-13, net of tax             (654)       (654)
Cumulative adjustment for day one adoption of ASU 2016-13, net of tax | Accounting Standards Update 2016-13 [Member]                  
Ending balance, value at Jan. 01, 2023                  
Ending balance, value (Accounting Standards Update 2016-13 [Member]) at Jan. 01, 2023           28,358       48,583  
Beginning Balance at Dec. 31, 2022 $ 30   $ 5 28,369 29,013 (6,773) (1,406) 49,238
Beginning Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022                  
Beginning Balance, Shares at Dec. 31, 2022 3,032,606   521,849              
Net loss   (1,726)   (1,726)  
Other comprehensive loss on AFS securities     (727) (727)  
Amortization of equity awards   60   45 105  
Dividends   (656)   (656)  
Restricted stock forfeiture   (9)   (9)  
Restricted stock forfeiture, Shares (1,250)                    
Conversion of Series A preferred stock to non voting common stock $ 8   $ (8)    
Conversion of Series A preferred stock to non voting common stock, Shares   820,115   (820,115)              
Restricted stock award, Shares 10,250                    
Restricted stock forfeiture   9   9  
Share repurchase   (210)   (210)  
Share repurchase, Shares (15,000)                    
Issuance of common stock, net of cost $ 9   10,857   10,866  
Issuance of common stock, net of cost     848,089                
Issuance of Series A preferred stock, net of cost   $ 3 4,173   4,176  
Issuance of common stock, net of cost, Shares       298,266              
Ending balance, value at Sep. 30, 2023 $ 39 $ 8   43,240 25,976   (7,500) (1,361) 60,402  
Ending Balance, Shares at Sep. 30, 2023 3,874,695 820,115                
Beginning Balance at Jun. 30, 2023 $ 39     $ 8 43,249 28,251   (6,431) (1,376) 63,740  
Beginning Balance, Shares at Jun. 30, 2023 3,875,945   820,115              
Net loss   (2,275)   (2,275)  
Other comprehensive loss on AFS securities     (1,069) (1,069)  
Amortization of equity awards     15 15  
Restricted stock forfeiture   (9)   (9)  
Conversion of Series A preferred stock to non voting common stock $ 8   $ (8)    
Conversion of Series A preferred stock to non voting common stock, Shares   820,115   (820,115)              
Restricted stock forfeiture   9   9  
Ending balance, value at Sep. 30, 2023 $ 39 $ 8   $ 43,240 $ 25,976   $ (7,500) $ (1,361) $ 60,402  
Ending Balance, Shares at Sep. 30, 2023 3,874,695 820,115