XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
INTEREST INCOME        
Interest and fees on loans $ 6,631,000 $ 5,573,000 $ 19,082,000 $ 16,092,000
Interest on securities 395,000 418,000 1,218,000 1,231,000
Interest on other interest-earning assets 146,000 71,000 420,000 112,000
Total interest income 7,172,000 6,062,000 20,720,000 17,435,000
Interest expense        
Interest on deposits 2,994,000 944,000 7,813,000 1,758,000
Interest on borrowings 474,000 554,000 1,316,000 1,261,000
Total interest expense 3,468,000 1,498,000 9,129,000 3,019,000
Net interest income 3,704,000 4,564,000 11,591,000 14,416,000
Provision for credit losses 3,146,000 125,000 3,280,000 780,000
Net interest income after provision for credit losses 558,000 4,439,000 8,311,000 13,636,000
NON-INTEREST INCOME        
Service charges and fees 106,000 119,000 328,000 284,000
Gain on sale of loans 17,000 83,000
Bank owned life insurance 63,000 61,000 183,000 180,000
Other (22,000) (38,000) (65,000) (78,000)
Total non-interest income 164,000 142,000 529,000 386,000
NON-INTEREST EXPENSE        
Salaries and employee benefits 1,488,000 1,879,000 5,144,000 5,562,000
Occupancy 293,000 310,000 843,000 939,000
Data processing fees 622,000 562,000 1,908,000 1,592,000
FDIC and other insurance expense 70,000 95,000 224,000 327,000
Professional fees 153,000 93,000 486,000 238,000
Merger Costs 529,000 1,333,000
Advertising 4,000 22,000 31,000 75,000
Other 441,000 295,000 1,023,000 965,000
Total non-interest expense 3,600,000 3,256,000 10,992,000 9,698,000
Income (loss) before provision for income taxes (2,878,000) 1,325,000 (2,152,000) 4,324,000
Provision for (benefit from) income taxes (603,000) 321,000 (426,000) 1,052,000
Net income (loss) (2,275,000) 1,004,000 (1,726,000) 3,272,000
Other comprehensive loss        
Other comprehensive loss (1,423,000) (3,145,000) (906,000) (9,385,000)
Tax effect of other comprehensive loss 354,000 800,000 179,000 2,069,000
Other comprehensive loss, net of tax (1,069,000) (2,345,000) (727,000) (7,316,000)
Comprehensive loss $ (3,344,000) $ (1,341,000) $ (2,453,000) $ (4,044,000)
Earnings per common share - Basic $ (0.52) $ 0.42 $ (0.48) $ 1.38
Earnings per common share - Diluted $ (0.52) $ 0.42 $ (0.48) $ 1.37