XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Loans Held for Investment, Net (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Loans Held for Investment, Net [Table Text Block]
   
June 30, 2020
   
December 31, 2019
 
   
Amount
   
Percent
   
Amount
   
Percent
 
                                 
Loans held for investment, net:
     
 
     
 
     
 
 
Commercial real estate
 
$
257,876,733
   
 
73.1
%
  $
242,682,721
     
82.1
%
One- to four-family residential real estate
 
 
24,354,087
   
 
6.9
     
28,849,640
     
9.8
 
Commercial and industrial
 
 
66,761,757
   
 
18.9
     
20,075,236
     
6.8
 
Consumer and other
 
 
3,726,966
   
 
1.1
     
3,860,991
     
1.3
 
Total gross loans
 
 
352,719,543
   
 
100.0
%
   
295,468,588
     
100.0
%
Unamortized loan fees, net of costs
 
 
(1,372,094
)
   
 
     
(807,869
)    
 
 
Loans held for investment
 
 
351,347,449
     
 
     
294,660,719
     
 
 
Allowance for loan losses
 
 
(3,975,620
)
   
 
     
(2,921,931
)    
 
 
Loans held for investment, net
 
$
347,371,829
     
 
    $
291,738,788
     
 
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
As of June 30, 2020
 
   
Commercial Real Estate
   
One- to
Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
 
 
3,371,097
   
 
250,674
   
 
307,805
   
 
46,044
   
 
3,975,620
 
                                         
Total
 
$
3,371,097
   
$
250,674
   
$
307,805
   
$
46,044
   
$
3,975,620
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
 
$
2,578,003
   
$
823,445
   
$
-
   
$
-
   
$
3,401,448
 
Ending balance: collectively evaluated for impairment
 
 
255,298,730
   
 
23,530,642
   
 
66,761,757
   
 
3,726,966
   
 
349,318,095
 
Total
 
$
257,876,733
   
$
24,354,087
   
$
66,761,757
   
$
3,726,966
   
$
352,719,543
 
   
As of December 31, 2019
 
   
Commercial Real Estate
   
One- to
Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
  $
-
    $
-
    $
-
    $
-
    $
-
 
Ending balance: collectively evaluated for impairment
   
2,588,714
     
187,345
     
115,502
     
30,370
     
2,921,931
 
                                         
Total
  $
2,588,714
    $
187,345
    $
115,502
    $
30,370
    $
2,921,931
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
  $
2,718,731
    $
786,557
    $
-
    $
-
    $
3,505,288
 
Ending balance: collectively evaluated for impairment
   
239,963,990
     
28,063,083
     
20,075,236
     
3,860,991
     
291,963,300
 
Total
  $
242,682,721
    $
28,849,640
    $
20,075,236
    $
3,860,991
    $
295,468,588
 
   
Commercial Real Estate
   
One- to
Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Consumer and Other
   
Total
 
                                         
Balance December 31, 2019
 
$
2,588,714
   
$
187,345
   
$
115,502
   
$
30,370
   
$
2,921,931
 
                                         
Provision for loan losses
 
 
267,392
   
 
49,372
   
 
147,981
   
 
7,255
   
 
472,000
 
                                         
Charge-offs
   
-
   
 
-
     
-
     
-
   
 
-
 
Recoveries
 
 
-
   
 
2,930
     
-
     
-
   
 
2,930
 
Net (charge-offs) recoveries
 
 
-
   
 
2,930
   
 
-
   
 
-
   
 
2,930
 
                                         
Balance March 31, 2020
 
$
2,856,106
   
$
239,647
   
$
263,483
   
$
37,625
   
$
3,396,861
 
                                         
Provision for loan losses
   
514,991
     
9,268
     
44,322
     
8,419
     
577,000
 
                                         
Change-offs
   
-
     
-
     
-
     
-
     
-
 
Recoveries
   
-
     
1,759
     
-
     
-
     
1,759
 
Net (charge-offs) recoveries
   
-
     
1,759
     
-
     
-
     
1,759
 
                                         
Balance June 30, 2020
 
$
3,371,097
   
$
250,674
   
$
307,805
   
$
46,044
   
$
3,975,620
 
   
Commercial Real Estate
   
One- to
Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Consumer and Other
   
Total
 
                                         
Balance December 31, 2018
  $
2,130,124
    $
359,705
    $
377,180
    $
34,082
    $
2,901,091
 
                                         
Provision for loan losses
   
211,173
     
(130,880
)    
9,738
     
(2,531
)    
87,500
 
                                         
Charge-offs
   
-
     
(8,686
)    
-
     
-
     
(8,686
)
Recoveries
   
-
     
-
     
1,507
     
-
     
1,507
 
Net (charge-offs) recoveries
   
-
     
(8,686
)    
1,507
     
-
     
(7,179
)
                                         
Balance March 31, 2019
  $
2,341,297
    $
220,139
    $
388,425
    $
31,551
    $
2,981,412
 
                                         
Provision for loan losses
   
85,605
     
(2,388
)    
9,914
     
(8,131
)    
85,000
 
                                         
Change-offs
   
-
     
-
     
-
     
-
     
-
 
Recoveries
   
-
     
1,879
     
-
     
-
     
1,879
 
Net (charge-offs) recoveries
   
-
     
1,879
     
-
     
-
     
1,879
 
                                         
Balance June 30, 2019
  $
2,426,902
    $
219,630
    $
398,339
    $
23,420
    $
3,068,291
 
Financing Receivable, Past Due [Table Text Block]
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
257,876,733
   
$
257,876,733
 
One- to four-family residential real estate
 
 
-
   
 
395,110
   
 
290,018
   
 
685,128
   
 
23,668,959
   
 
24,354,087
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
   
 
66,761,757
   
 
66,761,757
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
   
 
3,726,966
   
 
3,726,966
 
                                                 
Totals
 
$
-
   
$
395,110
   
$
290,018
   
$
685,128
   
$
352,034,415
   
$
352,719,543
 
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
December 31, 2019
                                               
Commercial real estate
  $
-
    $
-
    $
2,718,731
    $
2,718,731
    $
239,963,990
    $
242,682,721
 
One- to four-family residential real estate
   
758,197
     
36,520
     
638,623
     
1,433,340
     
27,416,300
    $
28,849,640
 
Commercial and industrial
   
-
     
-
     
-
     
-
     
20,075,236
    $
20,075,236
 
Consumer and other
   
-
     
-
     
-
     
-
     
3,860,991
    $
3,860,991
 
                                                 
Totals
  $
758,197
    $
36,520
    $
3,357,354
    $
4,152,071
    $
291,316,517
    $
295,468,588
 
Financing Receivable, Nonaccrual [Table Text Block]
   
June 30,
   
December 31,
 
   
2020
   
2019
 
                 
Nonaccrual loans
               
Commercial real estate
 
$
2,578,003
    $
2,718,731
 
One- to four-family residential real estate
 
 
754,037
     
786,557
 
Commercial and industrial
 
 
-
     
-
 
Consumer and other
 
 
-
     
-
 
Total nonaccrual loans
 
 
3,332,040
     
3,505,288
 
Other real estate (ORE)
 
 
-
     
-
 
                 
Total nonperforming assets
 
$
3,332,040
    $
3,505,288
 
                 
Nonperforming assets to gross loans held for investment and ORE
 
 
0.94
%
   
1.19
%
Nonperforming assets to total assets
 
 
0.73
%
   
0.89
%
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of June 30, 2020
 
   
Commercial
Real Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
253,050,106
   
$
22,606,006
   
$
66,528,216
   
$
3,726,966
   
$
345,911,294
 
Special mention
 
 
459,260
   
 
288,279
   
 
-
   
 
-
   
 
747,539
 
Substandard
 
 
4,367,367
   
 
1,459,802
   
 
233,541
   
 
-
   
 
6,060,710
 
Doubtful
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Loss
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
                                         
Totals
 
$
257,876,733
   
$
24,354,087
   
$
66,761,757
   
$
3,726,966
   
$
352,719,543
 
   
As of December 31, 2019
 
   
Commercial
Real Estate
   
One- to Four-
Family
Residential Real Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
                                       
Pass
  $
237,546,684
    $
26,969,204
    $
19,774,797
    $
3,860,991
    $
288,151,676
 
Special mention
   
508,201
     
375,054
     
-
     
-
     
883,255
 
Substandard
   
4,627,836
     
1,505,382
     
300,439
     
-
     
6,433,657
 
Doubtful
   
-
     
-
     
-
     
-
     
-
 
Loss
   
-
     
-
     
-
     
-
     
-
 
                                         
Totals
  $
242,682,721
    $
28,849,640
    $
20,075,236
    $
3,860,991
    $
295,468,588
 
Impaired Financing Receivables [Table Text Block]
   
As of June 30, 2020
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,578,003
   
$
2,578,003
   
$
-
   
$
2,620,918
 
One- to four-family residential real estate
 
 
823,445
   
 
823,445
   
 
-
   
 
829,053
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,401,448
   
$
3,401,448
   
$
-
   
$
3,449,971
 
                                 
With an allowance recorded:
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,578,003
   
$
2,578,003
   
$
-
   
$
2,620,918
 
One- to four-family residential real estate
 
 
823,445
   
 
823,445
   
 
-
   
 
829,053
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,401,448
   
$
3,401,448
   
$
-
   
$
3,449,971
 
   
As of December 31, 2019
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
                               
Commercial real estate
  $
2,718,731
    $
2,718,731
    $
-
    $
2,738,545
 
One- to four-family residential real estate
   
786,557
     
786,557
     
-
     
791,476
 
Commercial and industrial
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
3,505,288
    $
3,505,288
    $
-
    $
3,530,021
 
                                 
With an allowance recorded:
  $
-
    $
-
    $
-
    $
-
 
                                 
Total:
                               
Commercial real estate
  $
2,718,731
    $
2,718,731
    $
-
    $
2,738,545
 
One- to four-family residential real estate
   
786,557
     
786,557
     
-
     
791,476
 
Commercial and industrial
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
3,505,288
    $
3,505,288
    $
-
    $
3,530,021