XML 70 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 21 - Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of December 31,
 
   
2019
   
2018
 
                 
ASSETS
               
Cash and due from banks
 
$
1,960,863
    $
4,993,568
 
Investment in wholly owned subsidiary
 
 
40,934,500
     
39,044,001
 
ESOP note receivable
 
 
1,672,606
     
1,700,795
 
Prepaid and other assets
 
 
520,270
     
684,370
 
                 
TOTAL ASSETS
 
$
45,088,239
    $
46,422,734
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Accounts payable
 
$
5,000
    $
-
 
Total liabilities
 
 
5,000
     
-
 
                 
Stockholders’ equity
               
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding
   
-
     
-
 
Common stock, $0.01 par value, 100,000,000 authorized, 3,208,618 and 3,374,565 issued and outstanding.
 
 
32,086
     
33,746
 
Additional paid-in capital
 
 
23,168,176
     
25,500,873
 
Retained earnings
 
 
23,157,134
     
22,928,777
 
Accumulated other comprehensive income (loss), net of tax
 
 
307,255
     
(396,148
)
Unearned employee stock ownership plan (ESOP) shares
 
 
(1,581,412
)
   
(1,644,514
)
Total stockholders’ equity
 
 
45,083,239
     
46,422,734
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
45,088,239
    $
46,422,734
 
Condensed Statement of Comprehensive Income [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
                 
Interest income on ESOP note receivable
 
$
93,544
    $
77,917
 
Noninterest income
               
Equity in income of subsidiary
 
 
795,761
     
1,100,091
 
                 
Noninterest expense
               
Professional fees and other
 
 
175,833
     
121,957
 
                 
Income before income taxes
 
 
713,472
     
1,056,051
 
                 
Provision (benefit) for income taxes
 
 
3,293
     
(17,463
)
                 
Net income
 
 
710,179
     
1,073,514
 
                 
Other comprehensive income (loss)
               
Unrealized income (loss) on available-for-sale securities
 
 
703,403
     
(121,882
)
                 
COMPREHENSIVE INCOME
 
$
1,413,582
    $
951,632
 
Condensed Cash Flow Statement [Table Text Block]
   
Year Ended December 31,
 
   
2019
   
2018
 
                 
Cash flows from operating activities
               
Net income
 
$
710,179
    $
1,073,514
 
Adjustments to reconcile net income to net cash from operating activities:
               
Equity in (income) of subsidiary
 
 
(795,761
)
   
(1,100,091
)
Changes in operating assets and liabilities
               
Prepaid and other assets
 
 
164,100
     
(325,408
)
Accrued interest and other liabilities
 
 
5,000
     
(35,828
)
Net cash provided by (used for) operating activities
 
 
83,518
     
(387,813
)
                 
Cash flows from investing activities -
               
Principal collections on ESOP note receivable
 
 
28,189
     
30,699
 
Net cash provided by investing activities
 
 
28,189
     
30,699
 
                 
Cash flows from financing activities -
               
Dividend from subsidiary
 
 
-
     
4,800,000
 
Stock option exercise
 
 
70,058
     
149,228
 
Share repurchase
 
 
(2,732,648
)
   
(1,926,720
)
Dividends paid - $0.15 per share 2019, $1.25 per share 2018
 
 
(481,822
)
   
(4,161,114
)
Net cash provided by financing activities
 
 
(3,144,412
)
   
(1,138,606
)
                 
Net increase (decrease) in cash and due from banks
 
 
(3,032,705
)
   
(1,495,720
)
                 
Cash and due from banks, beginning of period
 
 
4,993,568
     
6,489,288
 
                 
Cash and due from banks, end of period
 
$
1,960,863
    $
4,993,568