XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 5 - Loans Held for Investment, Net (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Loans Held for Investment, Net [Table Text Block]
   
December 31, 2019
   
December 31, 2018
 
   
Amount
   
Percent
   
Amount
   
Percent
 
                                 
Loans held for investment, net:
                               
Commercial real estate
 
$
242,682,721
   
 
82.1
%
  $
233,102,637
     
81.3
%
One- to four-family residential real estate residential real estate
 
 
28,849,640
   
 
9.8
     
29,855,462
     
10.4
 
Commercial and industrial
 
 
20,075,236
   
 
6.8
     
17,508,258
     
6.1
 
Consumer and other
 
 
3,860,991
   
 
1.3
     
6,374,532
     
2.2
 
Total gross loans
 
 
295,468,588
   
 
100.0
%
   
286,840,889
     
100.0
%
Unamortized loan fees
 
 
(807,869
)
   
 
     
(1,149,517
)    
 
 
Loans held for investment
 
 
294,660,719
     
 
     
285,691,372
     
 
 
Allowance for loan losses
 
 
(2,921,931
)
   
 
     
(2,901,091
)    
 
 
Loans held for investment, net
 
$
291,738,788
     
 
    $
282,790,281
     
 
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
As of December 31, 2019
 
   
Commercial
Real Estate
   
One- to Four-
Family Residential
Real Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
 
 
2,588,714
   
 
187,345
   
 
115,502
   
 
30,370
   
 
2,921,931
 
                                         
Total
 
$
2,588,714
   
$
187,345
   
$
115,502
   
$
30,370
   
$
2,921,931
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
 
$
2,718,731
   
$
786,557
   
$
-
   
$
-
   
$
3,505,288
 
Ending balance: collectively evaluated for impairment
   
239,963,990
     
28,063,083
     
20,075,236
     
3,860,991
     
291,963,300
 
Total
 
$
242,682,721
   
$
28,849,640
   
$
20,075,236
   
$
3,860,991
   
$
295,468,588
                                       
   
As of December 31, 2018
 
   
Commercial
Real Estate
   
One- to Four-
Family Residential
Real Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
  $
-
    $
-
    $
-
    $
-
    $
-
 
Ending balance: collectively evaluated for impairment
   
2,130,124
     
359,705
     
377,180
     
34,082
     
2,901,091
 
                                         
Total
  $
2,130,124
    $
359,705
    $
377,180
    $
34,082
    $
2,901,091
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
  $
2,993,923
    $
649,685
    $
-
    $
-
    $
3,643,608
 
Ending balance: collectively evaluated for impairment
   
230,108,714
     
29,205,777
     
17,508,258
     
6,374,532
     
283,197,281
 
Total
  $
233,102,637
    $
29,855,462
    $
17,508,258
    $
6,374,532
    $
286,840,889
 
   
Commercial Real
Estate
   
One- to Four-
Family
Residential Real Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
                                     
                                                                             
Balance December 31, 2018
 
$
2,130,124
   
$
359,705
   
$
377,180
   
$
34,082
   
$
2,901,091
                                     
                                                                             
Provision for loan losses
   
458,590
   
 
(169,193
)
 
 
(263,185
)  
 
(3,712
)
 
 
22,500
                                     
                                                                             
Charge-offs
   
-
   
 
(8,686
)
   
-
     
-
   
 
(8,686
)
                                   
Recoveries
   
-
   
 
5,519
   
 
1,507
     
-
   
 
7,026
                                     
Net (charge-offs) recoveries
   
-
   
 
(3,167
)
 
 
1,507
     
-
   
 
(1,660
)
                                   
                                                                             
Balance December 31, 2019
 
$
2,588,714
   
$
187,345
   
$
115,502
   
$
30,370
   
$
2,921,931
                                     
                                                                             
Balance December 31, 2017
  $
2,055,911
    $
567,290
    $
462,406
    $
31,583
    $
3,117,190
                                     
                                                                             
Provision for loan losses
   
624,213
     
(183,988
)    
(124,724
)    
2,499
     
318,000
                                     
                                                                             
Charge-offs
   
(550,000
)    
(36,096
)    
(10,322
)    
-
     
(596,418
)                                    
Recoveries
   
-
     
12,499
     
49,820
     
-
     
62,319
                                     
Net (charge-offs) recoveries
   
(550,000
)    
(23,597
)    
39,498
     
-
     
(534,099
)                                    
                                                                             
Balance December 31, 2018
  $
2,130,124
    $
359,705
    $
377,180
    $
34,082
    $
2,901,091
                                     
Financing Receivable, Past Due [Table Text Block]
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
-
   
$
-
   
$
2,718,731
   
$
2,718,731
   
$
239,963,990
   
$
242,682,721
 
One- to four-family residential real estate
 
 
758,197
   
 
36,520
   
 
638,623
   
 
1,433,340
   
 
27,416,300
   
 
28,849,640
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
   
 
20,075,236
   
 
20,075,236
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
   
 
3,860,991
   
 
3,860,991
 
                                                 
Totals
 
$
758,197
   
$
36,520
   
$
3,357,354
   
$
4,152,071
   
$
291,316,517
   
$
295,468,588
 
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
-
    $
2,744,405
    $
-
    $
2,744,405
    $
230,358,232
    $
233,102,637
 
One- to four-family residential real estate
   
782,835
     
234,524
     
393,068
     
1,410,427
     
28,445,035
     
29,855,462
 
Commercial and industrial
   
-
     
-
     
-
     
-
     
17,508,258
     
17,508,258
 
Consumer and other
   
-
     
-
     
-
     
-
     
6,374,532
     
6,374,532
 
                                                 
Totals
  $
782,835
    $
2,978,929
    $
393,068
    $
4,154,832
    $
282,686,057
    $
286,840,889
 
Financing Receivable, Nonaccrual [Table Text Block]
   
December 31,
   
December 31,
 
   
2019
   
2018
 
                 
Nonaccrual loans
               
Commercial real estate
 
$
2,718,731
    $
2,993,923
 
One- to four-family residential real estate
 
 
786,557
     
649,685
 
Commercial and industrial
 
 
-
     
-
 
Consumer and other
 
 
-
     
-
 
Total nonaccrual loans
 
 
3,505,288
     
3,643,608
 
Other real estate (ORE)
 
 
-
     
-
 
                 
Total nonperforming assets
 
$
3,505,288
    $
3,643,608
 
                 
Nonperforming assets to gross loans held for investment and ORE
 
1.19%
   
1.27%
 
Nonperforming assets to total assets
 
0.89%
   
0.95%
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of December 31, 2019
 
   
Commercial
Real Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
237,546,684
   
$
26,969,204
   
$
19,774,797
   
$
3,860,991
   
$
288,151,676
 
Special mention
 
 
508,201
   
 
375,054
   
 
-
   
 
-
   
 
883,255
 
Substandard
 
 
4,627,836
   
 
1,505,382
   
 
300,439
   
 
-
   
 
6,433,657
 
Doubtful
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Loss
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
                                         
Totals
 
$
242,682,721
   
$
28,849,640
   
$
20,075,236
   
$
3,860,991
   
$
295,468,588
 
   
As of December 31, 2018
 
   
Commercial
Real Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
                                       
Pass
  $
226,510,803
    $
27,990,417
    $
17,237,690
    $
6,374,532
    $
278,113,442
 
Special mention
   
1,981,667
     
268,892
     
-
     
-
     
2,250,559
 
Substandard
   
4,610,167
     
1,596,153
     
270,568
     
-
     
6,476,888
 
Doubtful
   
-
     
-
     
-
     
-
     
-
 
Loss
   
-
     
-
     
-
     
-
     
-
 
                                         
Totals
  $
233,102,637
    $
29,855,462
    $
17,508,258
    $
6,374,532
    $
286,840,889
 
Impaired Financing Receivables [Table Text Block]
   
As of December 31, 2019
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,718,731
   
$
2,718,731
   
$
-
   
$
2,738,545
 
One- to four-family residential real estate
 
 
786,557
   
 
786,557
   
 
-
   
 
791,476
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,505,288
   
$
3,505,288
   
$
-
   
$
3,530,021
 
                                 
With an allowance recorded:
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,718,731
   
$
2,718,731
   
$
-
   
$
2,738,545
 
One- to four-family residential real estate
 
 
786,557
   
 
786,557
   
 
-
   
 
791,476
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,505,288
   
$
3,505,288
   
$
-
   
$
3,530,021
 
   
As of December 31, 2018
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
                               
Commercial real estate
  $
2,993,923
    $
2,993,923
    $
-
    $
3,007,495
 
One- to four-family residential real estate
   
649,685
     
649,685
     
-
     
656,436
 
Commercial and industrial
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
3,643,608
    $
3,643,608
    $
-
    $
3,663,931
 
                                 
With an allowance recorded:
  $
-
    $
-
    $
-
    $
-
 
                                 
Total:
                               
Commercial real estate
  $
2,993,923
    $
2,993,923
    $
-
    $
3,007,495
 
One- to four-family residential real estate
   
649,685
     
649,685
     
-
     
656,436
 
Commercial and industrial
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
3,643,608
    $
3,643,608
    $
-
    $
3,663,931