XML 33 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Total
Balance $ 34,907 $ 26,849,822 $ 26,060,598 $ (274,266) $ (1,700,372) $ 50,970,689
Balance (in shares) at Dec. 31, 2017 3,490,672          
Balance at Dec. 31, 2017 $ 34,907 26,849,822 26,060,598 (274,266) (1,700,372) 50,970,689
Net Income 370,627 370,627
Unrealized loss on available-for-sale securities, net (258,588) (258,588)
Restricted stock awards (in shares) 429          
Restricted stock awards $ 4 (4)
Amortization of equity awards 93,672 13,964 107,636
Share repurchase (in shares) (102,500)          
Share repurchase $ (1,025) (1,571,025) (1,572,050)
Balance (in shares) at Mar. 31, 2018 3,388,601          
Balance $ 34,907 26,849,822 26,060,598 (274,266) (1,700,372) 50,970,689
Balance (in shares) at Dec. 31, 2017 3,490,672          
Balance at Dec. 31, 2017 $ 34,907 26,849,822 26,060,598 (274,266) (1,700,372) 50,970,689
Net Income           892,430
Unrealized loss on available-for-sale securities, net           $ (502,214)
Stock option exercise (in shares)           15,464
Balance (in shares) at Sep. 30, 2018 3,404,065          
Balance $ 34,907 26,849,822 26,060,598 (274,266) (1,700,372) $ 50,970,689
Balance $ 33,886 25,372,465 26,431,225 (532,854) (1,686,408) 49,618,314
Balance (in shares) at Mar. 31, 2018 3,388,601          
Balance at Mar. 31, 2018 $ 33,886 25,372,465 26,431,225 (532,854) (1,686,408) 49,618,314
Net Income 379,561 379,561
Unrealized loss on available-for-sale securities, net (106,674) (106,674)
Amortization of equity awards 95,519 13,965 109,484
Stock option exercise (in shares) 15,464          
Stock option exercise $ 155 149,073 149,228
Dividend paid (4,161,114) (4,161,114)
Balance (in shares) at Jun. 30, 2018 3,404,065          
Balance $ 33,886 25,372,465 26,431,225 (532,854) (1,686,408) 49,618,314
Balance 34,041 25,617,057 22,649,672 (639,528) (1,672,443) 45,988,799
Balance at Jun. 30, 2018 34,041 25,617,057 22,649,672 (639,528) (1,672,443) 45,988,799
Net Income 142,242 142,242
Unrealized loss on available-for-sale securities, net (136,952) (136,952)
Amortization of equity awards 154,956 13,964 168,920
Balance (in shares) at Sep. 30, 2018 3,404,065          
Balance $ 34,041 25,617,057 22,649,672 (639,528) (1,672,443) 45,988,799
Balance 34,041 25,772,013 22,791,914 (776,480) (1,658,479) 46,163,009
Balance $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Balance (in shares) at Dec. 31, 2018 3,374,565          
Balance at Dec. 31, 2018 $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Net Income 41,208 41,208
Unrealized loss on available-for-sale securities, net 263,847 263,847
Amortization of equity awards 85,680 18,059 103,739
Share repurchase (in shares) (18,410)          
Share repurchase $ (185) (277,486) (277,671)
Balance (in shares) at Mar. 31, 2019 3,356,155          
Balance $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Balance (in shares) at Dec. 31, 2018 3,374,565          
Balance at Dec. 31, 2018 $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Net Income           153,814
Unrealized loss on available-for-sale securities, net           $ 921,782
Stock option exercise (in shares)           8,460
Balance (in shares) at Sep. 30, 2019 3,205,218          
Balance $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) $ 46,422,734
Balance $ 33,561 25,309,067 22,969,985 (132,301) (1,626,455) 46,553,857
Balance (in shares) at Mar. 31, 2019 3,356,155          
Balance at Mar. 31, 2019 $ 33,561 25,309,067 22,969,985 (132,301) (1,626,455) 46,553,857
Net Income (339,778) (339,778)
Unrealized loss on available-for-sale securities, net 472,721 472,721
Amortization of equity awards 78,374 15,015 93,389
Share repurchase (in shares) (22,995)          
Share repurchase $ (230) (358,170) (358,400)
Stock option exercise (in shares) 7,260          
Stock option exercise $ 73 69,985 70,058
Dividend paid (165,559) (165,559)
Restricted stock forfeitures (in shares) (1,200)          
Restricted stock forfeitures $ (12) 12
Balance (in shares) at Jun. 30, 2019 3,339,220          
Balance $ 33,561 25,309,067 22,969,985 (132,301) (1,626,455) 46,553,857
Balance 33,392 25,099,268 22,464,648 340,420 (1,611,440) 46,326,288
Balance at Jun. 30, 2019 33,392 25,099,268 22,464,648 340,420 (1,611,440) 46,326,288
Net Income 452,384 452,384
Unrealized loss on available-for-sale securities, net 185,214 185,214
Amortization of equity awards 81,246 15,014 96,260
Share repurchase (in shares) (134,042)          
Share repurchase $ (1,340) (2,095,237) (2,096,577)
Dividend paid (157,834) (157,834)
Stock option net settlement (in shares) 40          
Stock option net settlement (23) (23)
Balance (in shares) at Sep. 30, 2019 3,205,218          
Balance $ 33,392 25,099,268 22,464,648 340,420 (1,611,440) 46,326,288
Balance $ 32,052 $ 23,085,254 $ 22,759,198 $ 525,634 $ (1,596,426) $ 44,805,712