XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Unearned ESOP Shares [Member]
Total
Balance (in shares) at Dec. 31, 2017 3,490,672          
Balance at Dec. 31, 2017 $ 34,907 $ 26,849,822 $ 26,060,598 $ (274,266) $ (1,700,372) $ 50,970,689
Net (Loss) Income 370,627 370,627
Unrealized loss on available-for-sale securities, net (258,588) (258,588)
Restricted stock awards (in shares) 429          
Restricted stock awards $ 4 (4)
Amortization of equity awards 93,672 13,964 107,636
Share repurchase (in shares) (102,500)          
Share repurchase $ (1,025) (1,571,025) (1,572,050)
Balance (in shares) at Mar. 31, 2018 3,388,601          
Balance at Mar. 31, 2018 $ 33,886 25,372,465 26,431,225 (532,854) (1,686,408) 49,618,314
Balance (in shares) at Dec. 31, 2017 3,490,672          
Balance at Dec. 31, 2017 $ 34,907 26,849,822 26,060,598 (274,266) (1,700,372) 50,970,689
Net (Loss) Income           750,188
Unrealized loss on available-for-sale securities, net           $ (365,262)
Stock option exercise (in shares)           15,464
Balance (in shares) at Jun. 30, 2018 3,404,065          
Balance at Jun. 30, 2018 $ 34,041 25,617,057 22,649,672 (639,528) (1,672,443) $ 45,988,799
Balance (in shares) at Mar. 31, 2018 3,388,601          
Balance at Mar. 31, 2018 $ 33,886 25,372,465 26,431,225 (532,854) (1,686,408) 49,618,314
Net (Loss) Income 379,561 379,561
Unrealized loss on available-for-sale securities, net (106,674) (106,674)
Amortization of equity awards 95,519 13,965 109,484
Stock option exercise (in shares) 15,464          
Stock option exercise $ 155 149,073 149,228
Dividend paid (4,161,114) (4,161,114)
Balance (in shares) at Jun. 30, 2018 3,404,065          
Balance at Jun. 30, 2018 $ 34,041 25,617,057 22,649,672 (639,528) (1,672,443) 45,988,799
Balance (in shares) at Dec. 31, 2018 3,374,565          
Balance at Dec. 31, 2018 $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Net (Loss) Income 41,208 41,208
Unrealized loss on available-for-sale securities, net 263,847 263,847
Amortization of equity awards 85,680 18,059 103,739
Share repurchase (in shares) (18,410)          
Share repurchase $ (185) (277,486) (277,671)
Balance (in shares) at Mar. 31, 2019 3,356,155          
Balance at Mar. 31, 2019 $ 33,561 25,309,067 22,969,985 (132,301) (1,626,455) 46,553,857
Balance (in shares) at Dec. 31, 2018 3,374,565          
Balance at Dec. 31, 2018 $ 33,746 25,500,873 22,928,777 (396,148) (1,644,514) 46,422,734
Net (Loss) Income           (298,570)
Unrealized loss on available-for-sale securities, net           $ 736,568
Stock option exercise (in shares)           7,260
Balance (in shares) at Jun. 30, 2019 3,339,220          
Balance at Jun. 30, 2019 $ 33,392 25,099,268 22,464,648 340,420 (1,611,440) $ 46,326,288
Balance (in shares) at Mar. 31, 2019 3,356,155          
Balance at Mar. 31, 2019 $ 33,561 25,309,067 22,969,985 (132,301) (1,626,455) 46,553,857
Net (Loss) Income (339,778) (339,778)
Unrealized loss on available-for-sale securities, net 472,721 472,721
Amortization of equity awards 78,374 15,015 93,389
Share repurchase (in shares) (22,995)          
Share repurchase $ (230) (358,170) (358,400)
Stock option exercise (in shares) 7,260          
Stock option exercise $ 73 69,985 70,058
Dividend paid (165,559) (165,559)
Restricted stock forfeitures (in shares) (1,200)          
Restricted stock forfeitures $ (12) 12
Balance (in shares) at Jun. 30, 2019 3,339,220          
Balance at Jun. 30, 2019 $ 33,392 $ 25,099,268 $ 22,464,648 $ 340,420 $ (1,611,440) $ 46,326,288