XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Note 7 - Fair Values of Financial Instruments
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
7
– FAIR VALUES OF FINANCIAL INSTRUMENTS
 
The following table presents information about assets and liabilities measured at fair value on a recurring and non-recurring basis and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair values as of
March 31, 2019
and
December 31, 2018.
 
   
Fair Value Measurements Using
 
   
Quoted Prices
   
Significant
                 
   
in Active
   
Other
   
Significant
         
   
Markets for
   
Observable
   
Unobservable
         
   
Identical Assets
   
Inputs
   
Inputs
         
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
                                 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring basis
                               
Mortgage-backed securities
 
$
-
   
$
27,543,018
    $
-
   
$
27,543,018
 
U.S. Government agencies
 
 
-
   
 
1,310,423
     
-
   
 
1,310,423
 
Municipal obligations
 
 
-
   
 
3,717,438
     
-
   
 
3,717,438
 
Loans held for sale
 
 
-
   
 
14,614,579
     
-
   
 
14,614,579
 
Derivative IRLC's
 
 
-
   
 
-
   
 
360,830
   
 
360,830
 
Derivative forward commitments
 
 
-
   
 
(94,922
)
   
-
   
 
(94,922
)
Nonrecurring basis
                               
Impaired loans
 
 
-
   
 
-
   
 
3,605,635
   
 
3,605,635
 
                                 
Totals
 
$
-
   
$
47,090,536
   
$
3,966,465
   
$
51,057,001
 
                                 
December 31, 2018:
                               
Recurring basis
                               
Mortgage-backed securities
  $
-
    $
28,310,358
    $
-
    $
28,310,358
 
U.S. Government agencies
   
-
     
1,445,032
     
-
     
1,445,032
 
Municipal obligations
   
-
     
3,673,268
     
-
     
3,673,268
 
Loans held for sale
   
-
     
26,884,014
     
-
     
26,884,014
 
Derivative IRLC's
   
-
     
-
     
380,866
     
380,866
 
Derivative forward commitments
   
-
     
(153,906
)    
-
     
(153,906
)
Nonrecurring basis
                               
Impaired loans
   
-
     
-
     
3,643,608
     
3,643,608
 
                                 
Totals
  $
-
    $
60,158,766
    $
4,024,474
    $
64,183,240
 
 
 
The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because
no
market exists for certain of these financial instruments and because management does
not
intend to sell these financial instruments, the Bank does
not
know whether the fair values shown represent values at which the respective financial instruments could be sold individually or in the aggregate.
 
There were
no
transfers between levels of the fair value hierarchy during the
three
months ended
March 31, 2019
or
2018.
 
 
The following tables present estimated fair values of the Company’s financial instruments at
March 31, 2019
and
December 31, 2018.
 
                   
Quoted Prices
   
Significant
         
                   
in Active
   
Other
   
Significant
 
                   
Markets for
   
Observable
   
Unobservable
 
   
Carrying
     
 
   
Identical Assets
   
Inputs
   
Inputs
 
   
Amount
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
   
(Dollars in thousands)
 
At March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
4,719
   
$
4,719
   
$
4,719
   
$
-
   
$
-
 
Interest-bearing deposits with banks
 
 
6,855
   
 
6,855
   
 
6,855
   
 
-
   
 
-
 
Available-for-sale securities
 
 
32,571
   
 
32,571
   
 
-
   
 
32,571
   
 
-
 
Loans held for sale
 
 
14,615
   
 
14,615
   
 
-
   
 
14,615
   
 
-
 
Loans held for investment, net
 
 
286,875
   
 
287,346
   
 
-
   
 
-
   
 
287,346
 
Derivative IRLC's
 
 
361
   
 
361
   
 
-
   
 
-
   
 
361
 
Derivative forward commitments
 
 
(95
)
 
 
(95
)
 
 
-
   
 
(95
)
 
 
-
 
Stock in financial institutions
 
 
3,937
   
 
3,937
   
 
-
   
 
3,937
   
 
-
 
                                         
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits, savings and NOW
deposits
 
 
189,915
   
 
176,906
   
 
176,906
   
 
-
   
 
-
 
Time deposits
 
 
77,970
   
 
78,208
   
 
-
   
 
78,208
   
 
-
 
Federal Home Loan Bank advances
 
 
50,000
   
 
49,880
   
 
-
   
 
49,880
   
 
-
 
                                         
At December 31, 2018:
                                       
Financial assets:
                                       
Cash and due from banks
  $
6,374
    $
6,374
    $
6,374
    $
-
    $
-
 
Interest-bearing deposits with banks
   
5,400
     
5,400
     
5,400
     
-
     
-
 
Available-for-sale securities
   
33,429
     
33,429
     
-
     
33,429
     
-
 
Loans held for sale
   
26,884
     
26,884
     
-
     
26,884
     
-
 
Loans held for investment, net
   
282,790
     
283,466
     
-
     
-
     
283,466
 
Derivative IRLC's
   
381
     
381
     
-
     
-
     
381
 
Derivative forward commitments
   
(154
)    
(154
)    
-
     
(154
)    
-
 
Stock in financial institutions
   
3,910
     
3,910
     
-
     
3,910
     
-
 
                                         
Financial liabilities:
                                       
Demand deposits, savings and NOW deposits
   
187,700
     
172,049
     
172,049
     
-
     
-
 
Time deposits
   
77,359
     
77,688
     
-
     
77,688
     
-
 
Federal Home Loan Bank advances
   
67,000
     
66,653
     
-
     
66,653
     
-
 
 
The following methods and assumptions were used to estimate the fair value of the additional classes of financial instruments shown:
 
Cash and Due from Banks, Interest-Bearing Deposits with Banks and Stock in Financial Institutions
– The carrying amount approximates fair value.
 
Deposits and FHLB Advances
– Deposits include demand deposits, savings accounts, NOW accounts and money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits and FHLB advances is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits and advances of similar remaining maturities.
  
Available-for-sale Securities –
Where quoted market prices are available in an active market, securities are classified within Level
1
of the valuation hierarchy. Level
1
securities include highly-liquid government bonds, mortgage products and exchange-traded equities. If quoted market prices are
not
available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level
2
securities include certain collateralized mortgage and debt obligations and certain municipal securities. In certain cases where Level
1
or Level
2
inputs are
not
available, securities are classified within Level
3
of the hierarchy and include certain residual municipal securities and other less liquid securities.
 
Loans Held for Sale –
The fair value of loans held for sale is based on quoted market prices from FHLMC. FHLMC quotes are updated daily and represent prices at which loans are exchanged in high volumes and in a liquid market.
 
Other Real Estate –
Other real estate is fair valued under Level
3
based on property appraisals less estimated disposition costs, which include both observable and unobservable inputs, at the time of transfer and as appropriate thereafter.
 
Loans Held for Investment –
Loans held for investment are generally
not
recorded at fair value on a recurring basis. Periodically, the Bank records nonrecurring adjustments to the carrying value of these loans based on fair value measurements for loans subject to impairment. The fair value of impaired loans is typically determined using a combination of observable inputs, such as interest rates, contract terms, appraisals of collateral supporting the loan and recent comparable sales of similar properties, and unobservable inputs such as creditworthiness, disposition costs and underlying cash flows associated with the loan. Since the estimates of fair value utilized for loans also involve unobservable inputs, valuations of impaired loans have been classified as Level
3.
 
The following table presents the significant unobservable inputs used in the fair value measurements for Level
3
financial assets measured on a non-recurring basis:
 
   
Fair Value
 
Valuation
Methodologies
 
Valuation Model
 
Unobservable
Input
Valuation
 
At March 31, 2019
 
 
 
 
       
 
   
 
 
Impaired loans
                         
Commercial real estate
 
$
2,988,885
 
Appraisal
 
Appraisal discount and estimated selling costs
   
17
-
18%
 
One- to four-family residential real estate
 
 
616,750
 
Appraisal
 
Appraisal discount and estimated selling costs
   
17
-
18%
 
Total Impaired Loans
 
$
3,605,635
 
 
 
 
 
 
 
 
 
 
                           
Derivative IRLC's
 
$
360,830
 
Internal pricing model
 
Pull-through rate
   
 
73%
 
 
                           
At December 31, 2018
                         
Impaired loans
                         
Commercial real estate
  $
2,993,923
 
Appraisal
 
Appraisal discount and estimated selling costs
   
17
-
18%
 
One- to four-family residential real estate
   
649,685
 
Appraisal
 
Appraisal discount and estimated selling costs
   
17
-
18%
 
Total Impaired Loans
  $
3,643,608
 
 
 
 
   
 
 
 
 
                           
Derivative IRLC's
  $
380,866
 
Internal pricing model
 
Pull-through rate
   
 
77%