XML 58 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 20 - Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of December 31,
 
   
2018
   
2017
 
                 
ASSETS
               
Cash and due from banks
 
$
4,993,568
    $
6,489,288
 
Investment in wholly owned subsidiary
 
 
39,044,001
     
42,426,774
 
ESOP note receivable
 
 
1,700,795
     
1,731,494
 
Prepaid and other assets
 
 
684,370
     
358,962
 
                 
TOTAL ASSETS
 
$
46,422,734
    $
51,006,518
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities
               
Accounts payable
 
$
-
    $
35,829
 
Total liabilities
 
 
-
     
35,829
 
                 
Stockholders’ equity
               
Preferred stock, $0.01 par value, 50,000,000 authorized, 0 issued and outstanding
 
 
-
   
 
-
 
Common stock, $0.01 par value, 100,000,000 authorized, 3,374,565 and 3,490,672 issued and outstanding.
 
 
33,746
     
34,907
 
Additional paid-in capital
 
 
25,500,873
     
26,849,822
 
Retained earnings
 
 
22,928,777
     
26,060,598
 
Accumulated other comprehensive loss, net of tax
 
 
(396,148
)
   
(274,266
)
Unearned employee stock ownership plan (ESOP) shares
 
 
(1,644,514
)
   
(1,700,372
)
Total stockholders’ equity
 
 
46,422,734
     
50,970,689
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
46,422,734
    $
51,006,518
 
Condensed Statement of Comprehensive Income [Table Text Block]
   
Year Ended December 31,
 
   
2018
   
2017
 
                 
Interest income on ESOP note receivable
 
$
77,917
    $
66,111
 
Noninterest income
               
Equity in income of subsidiary
 
 
1,100,091
     
643,113
 
                 
Noninterest expense
               
Professional fees and other
 
 
121,957
     
193,828
 
                 
Income before income taxes
 
 
1,056,051
     
515,396
 
                 
Provision (benefit) for income taxes
 
 
(17,463
)
   
154,805
 
                 
Net income
 
 
1,073,514
     
360,591
 
                 
Other comprehensive income (loss)
               
Unrealized income (loss) on available-for-sale securities
 
 
(121,882
)
   
89,171
 
                 
COMPREHENSIVE INCOME
 
$
951,632
    $
449,762
 
Condensed Cash Flow Statement [Table Text Block]
   
Year Ended December 31,
 
   
2018
       
2017
 
                     
Cash flows from operating activities
                   
Net income
 
$
1,073,514
        $
360,591
 
Adjustments to reconcile net income to net cash from operating activities:
                   
Equity in (income) of subsidiary
 
 
(1,100,091
)
       
(643,113
)
Changes in operating assets and liabilities
                   
Prepaid and other assets
 
 
(325,408
)        
86,609
 
Accounts payable
 
 
(35,829
)        
35,827
 
Net cash provided by (used for) operating activities
 
 
(387,813
)        
(160,086
)
                     
Cash flows from investing activities -
                   
Principal collections on ESOP note receivable
 
 
30,699
         
30,134
 
Net cash provided by investing activities
 
 
30,699
         
30,134
 
                     
Cash flows from financing activities -
                   
Dividend from subsidiary    
4,800,000
         
-
 
Stock option exercise
 
 
149,228
         
55,314
 
Share repurchase
 
 
(1,926,720
)
       
(414,400
)
Dividend paid - $1.25 per share
 
 
(4,161,114
)
       
-
 
Net cash provided by financing activities
 
 
(1,138,606
)
       
(359,086
)
                     
Net change in cash and cash equivalents
 
 
(1,495,720
)
       
(489,038
)
                     
Cash and due from banks, beginning of period
 
 
6,489,288
         
6,978,326
 
                     
Cash and due from banks, end of period
 
$
4,993,568
        $
6,489,288