XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 4 - Loans Held for Investment, Net (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Loans Held for Investment, Net [Table Text Block]
   
December 31, 2018
   
December 31, 2017
 
   
Amount
   
Percent
   
Amount
   
Percent
 
                                 
Loans held for investment, net:
                               
Commercial real estate
 
$
233,102,637
   
 
81.3
%
  $
214,871,788
     
82.0
%
One- to four-family residential real estate
 
 
29,855,462
   
 
10.4
     
29,114,060
     
11.1
 
Commercial and industrial
 
 
17,508,258
   
 
6.1
     
12,296,308
     
4.7
 
Consumer and other
 
 
6,374,532
   
 
2.2
     
5,740,352
     
2.2
 
Total gross loans
 
 
286,840,889
   
 
100.0
%
   
262,022,508
     
100.0
%
Unamortized loan fees
 
 
(1,149,517
)
   
 
     
(1,009,722
)    
 
 
Loans held for investment
 
 
285,691,372
     
 
     
261,012,786
     
 
 
Allowance for loan losses
 
 
(2,901,091
)
   
 
     
(3,117,190
)    
 
 
Loans held for investment, net
 
$
282,790,281
     
 
    $
257,895,596
     
 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
As of December 31, 2018
 
   
Commercial
Real Estate
   
One- to Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
 
 
2,130,124
   
 
359,705
   
 
377,180
   
 
34,082
   
 
2,901,091
 
                                         
Total
 
$
2,130,124
   
$
359,705
   
$
377,180
   
$
34,082
   
$
2,901,091
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
 
$
2,993,923
   
$
649,685
   
$
-
   
$
-
   
$
3,643,608
 
Ending balance: collectively evaluated for impairment
 
 
230,108,714
   
 
29,205,777
   
 
17,508,258
   
 
6,374,532
   
 
283,197,281
 
Total
 
$
233,102,637
   
$
29,855,462
   
$
17,508,258
   
$
6,374,532
   
$
286,840,889
 
   
As of December 31, 2017
 
   
Commercial
Real Estate
   
One- to Four-Family
Residential Real
Estate
   
Commercial
and Industrial
   
Other
   
Total
 
Allowance for loan losses
                                       
Ending balance: individually evaluated for impairment
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
 
 
2,055,911
   
 
567,290
   
 
462,406
   
 
31,583
   
 
3,117,190
 
                                         
Total
 
$
2,055,911
   
$
567,290
   
$
462,406
   
$
31,583
   
$
3,117,190
 
                                         
Gross loans
                                       
Ending balance: individually evaluated for impairment
 
$
3,483,078
   
$
679,184
   
$
1,274,710
   
$
-
   
$
5,436,972
 
Ending balance: collectively evaluated for impairment
 
 
211,388,710
   
 
28,434,876
   
 
11,021,598
   
 
5,740,352
   
 
256,585,536
 
Total
 
$
214,871,788
   
$
29,114,060
   
$
12,296,308
   
$
5,740,352
   
$
262,022,508
 
   
Commercial Real
Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Balance December 31, 2016
  $
1,688,448
    $
617,912
    $
147,371
    $
52,302
    $
2,506,033
 
                                         
Provision for loan losses
   
366,263
     
(54,777
)    
284,233
     
(20,719
)    
575,000
 
                                         
Charge-offs
   
-
     
(20,845
)    
-
     
-
     
(20,845
)
Recoveries
   
1,200
     
25,000
     
30,802
     
-
     
57,002
 
Net recoveries
   
1,200
     
4,155
     
30,802
     
-
     
36,157
 
                                         
Balance December 31, 2017
 
$
2,055,911
   
$
567,290
   
$
462,406
   
$
31,583
   
$
3,117,190
 
                                         
Provision for loan losses
 
 
624,213
   
 
(183,988
)
 
 
(124,724
)
 
 
2,499
   
 
318,000
 
                                         
Charge-offs
 
 
(550,000
)
 
 
(36,096
)
 
 
(10,322
)
 
 
-
   
 
(596,418
)
Recoveries
 
 
-
   
 
12,499
   
 
49,820
   
 
-
   
 
62,319
 
Net (charge-offs) recoveries
 
 
(550,000
)
 
 
(23,597
)
 
 
39,498
   
 
-
   
 
(534,099
)
                                         
Balance December 31, 2018
 
$
2,130,124
   
$
359,705
   
$
377,180
   
$
34,082
   
$
2,901,091
 
Past Due Financing Receivables [Table Text Block]
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
-
   
$
2,744,405
   
$
-
   
$
2,744,405
   
$
230,358,232
   
$
233,102,637
 
One- to four-family residential real estate
 
 
782,835
   
 
234,524
   
 
393,068
   
 
1,410,427
   
 
28,445,035
   
 
29,855,462
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
   
 
17,508,258
   
 
17,508,258
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
   
 
6,374,532
   
 
6,374,532
 
                                                 
Totals
 
$
782,835
   
$
2,978,929
   
$
393,068
   
$
4,154,832
   
$
282,686,057
   
$
286,840,889
 
   
Past Due
           
Total
 
                   
90 Days
                   
Financing
 
   
30 - 59 Days
   
60 - 89 Days
   
or More
   
Total
   
Current
   
Receivables
 
                                                 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
246,154
    $
-
    $
550,000
    $
796,154
    $
214,075,634
    $
214,871,788
 
One- to four-family residential real estate
   
235,561
     
116,977
     
525,532
     
878,070
     
28,235,990
     
29,114,060
 
Commercial and industrial
   
-
     
-
     
1,274,710
     
1,274,710
     
11,021,598
     
12,296,308
 
Consumer and other
   
-
     
-
     
-
     
-
     
5,740,352
     
5,740,352
 
                                                 
Totals
  $
481,715
    $
116,977
    $
2,350,242
    $
2,948,934
    $
259,073,574
    $
262,022,508
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
December 31,
   
December 31,
 
   
2018
   
2017
 
                 
Nonaccrual loans
               
Commercial real estate
 
$
2,993,923
    $
3,483,078
 
One- to four-family residential real estate
 
 
649,685
     
679,184
 
Commercial and industrial
 
 
-
     
1,274,710
 
Consumer and other
   
-
     
-
 
Total nonaccrual loans
 
 
3,643,608
     
5,436,972
 
Other real estate (ORE)
 
 
-
     
-
 
                 
Total nonperforming assets
 
$
3,643,608
    $
5,436,972
 
                 
Nonperforming assets to gross loans held for investment and ORE
 
 
1.27
%
   
2.08
%
Nonperforming assets to total assets
 
 
0.95
%
   
1.62
%
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of December 31, 2018
 
   
Commercial Real
Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
226,510,803
   
$
27,990,417
   
$
17,237,690
   
$
6,374,532
   
$
278,113,442
 
Special mention
 
 
1,981,667
   
 
268,892
   
 
-
   
 
-
   
 
2,250,559
 
Substandard
 
 
4,610,167
   
 
1,596,153
   
 
270,568
   
 
-
   
 
6,476,888
 
Doubtful
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Loss
 
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
                                         
Totals
 
$
233,102,637
   
$
29,855,462
   
$
17,508,258
   
$
6,374,532
   
$
286,840,889
 
   
As of December 31, 2017
 
   
Commercial Real
Estate
   
One- to Four-
Family
Residential Real
Estate
   
Commercial and
Industrial
   
Consumer and
Other
   
Total
 
                                         
Grade
                                       
Pass
  $
208,395,458
    $
27,400,698
    $
10,624,210
    $
5,568,633
    $
251,988,999
 
Special mention
   
911,571
     
43,382
     
-
     
-
     
954,953
 
Substandard
   
5,014,759
     
1,669,980
     
1,672,098
     
171,719
     
8,528,556
 
Doubtful
   
550,000
     
-
     
-
     
-
     
550,000
 
Loss
   
-
     
-
     
-
     
-
     
-
 
                                         
Totals
  $
214,871,788
    $
29,114,060
    $
12,296,308
    $
5,740,352
    $
262,022,508
 
Impaired Financing Receivables [Table Text Block]
   
As of December 31, 2018
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,993,923
   
$
2,993,923
   
$
-
   
$
3,007,495
 
One- to four-family residential real estate
 
 
649,685
   
 
649,685
   
 
-
   
 
656,436
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,643,608
   
$
3,643,608
   
$
-
   
$
3,663,931
 
                                 
With an allowance recorded:
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,993,923
   
$
2,993,923
   
$
-
   
$
3,007,495
 
One- to four-family residential real estate
 
 
649,685
   
 
649,685
   
 
-
   
 
656,436
 
Commercial and industrial
 
 
-
   
 
-
   
 
-
   
 
-
 
Consumer and other
 
 
-
   
 
-
   
 
-
   
 
-
 
   
$
3,643,608
   
$
3,643,608
   
$
-
   
$
3,663,931
 
   
As of December 31, 2017
 
           
Principal
           
Average
 
   
Recorded
   
Net of
   
Related
   
Recorded
 
   
Investment
   
Charge-offs
   
Allowance
   
Investment
 
                                 
With no related allowance recorded:
                               
Commercial real estate
  $
3,483,078
    $
3,483,078
    $
-
    $
3,521,421
 
One- to four-family residential real estate
   
679,184
     
679,184
     
-
     
684,632
 
Commercial and industrial
   
1,274,710
     
1,274,710
     
-
     
1,297,740
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
5,436,972
    $
5,436,972
    $
-
    $
5,503,793
 
                                 
With an allowance recorded:
  $
-
    $
-
    $
-
    $
-
 
                                 
Total:
                               
Commercial real estate
  $
3,483,078
    $
3,483,078
    $
-
    $
3,521,421
 
One- to four-family residential real estate
   
679,184
     
679,184
     
-
     
684,632
 
Commercial and industrial
   
1,274,710
     
1,274,710
     
-
     
1,297,740
 
Consumer and other
   
-
     
-
     
-
     
-
 
    $
5,436,972
    $
5,436,972
    $
-
    $
5,503,793