XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and due from banks $ 6,194,715 $ 4,988,178
Interest-bearing deposits with banks 9,205,000 4,885,000
Total cash and cash equivalents 15,399,715 9,873,178
Available-for-sale securities, at fair value 27,930,267 24,399,881
Loans held for sale 20,219,237 15,423,670
Loans held for investment 283,463,733 261,012,786
Allowance for loan losses (3,233,813) (3,117,190)
Loans held for investment, net 280,229,920 257,895,596
Premises and equipment, net 9,776,173 10,120,904
Stock in financial institutions, restricted, at cost 3,884,461 3,825,861
Accrued interest receivable 919,952 838,960
Deferred income taxes, net 2,421,790 2,191,526
Bank owned life insurance 10,502,550 10,135,672
Core deposit intangible, net 182,323 220,664
Prepaid and other assets 1,800,280 1,294,606
TOTAL ASSETS 373,266,668 336,220,518
Liabilities    
Demand deposits 46,109,707 37,502,593
Savings and NOW deposits 131,536,102 135,009,406
Time deposits 73,867,604 63,049,334
Total deposits 251,513,413 235,561,333
Federal Home Loan Bank advances 70,000,000 45,000,000
Escrows 442,200 296,847
Accrued interest and other liabilities 5,148,046 4,391,649
Total liabilities 327,103,659 285,249,829
Commitments and contingencies (note 4)
Stockholders’ equity    
Preferred stock, $0.01 par value, 50,000,000 authorized, 0 issued and outstanding
Common stock, $0.01 par value, 100,000,000 authorized, 3,404,065 and 3,490,672 issued and outstanding. 34,041 34,907
Additional paid-in capital 25,772,013 26,849,822
Retained earnings 22,791,914 26,060,598
Accumulated other comprehensive loss, net of tax (776,480) (274,266)
Unearned employee stock ownership plan (ESOP) shares (1,658,479) (1,700,372)
Total stockholders’ equity 46,163,009 50,970,689
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 373,266,668 $ 336,220,518