XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Equity-based Compensation
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
NOTE
6
– EQUITY-BASED COMPENSATION
 
The Company has fully vested stock options outstanding under the
2001
Stock Option Plan and unvested stock options and restricted stock awards under the
2017
Equity Incentive Plan.
 
A summary of stock option activity during the
nine
months ended
September 30, 2018
and
2017
is presented below:
 
   
For the Nine Months Ended September 30, 2018
 
   
 
 
 
 
 
 
 
 
Average
 
   
 
 
 
 
Weighted-
   
Remaining
 
   
 
 
 
 
Average
   
Contractual
 
   
Shares
   
Exercise Price
   
Term (years)
 
                         
Outstanding, December 31, 2017
 
 
207,108
   
$
14.18
   
 
6.2
 
Granted
 
 
5,000
   
 
15.48
   
 
-
 
Exercised
 
 
(15,464)
   
 
9.65
   
 
-
 
Forfeited or expired
 
 
(7,734)
   
 
11.08
   
 
-
 
                         
Outstanding, September 30, 2018
 
 
188,910
   
$
14.71
   
 
6.0
 
                         
Exercisable, September 30, 2018
 
 
7,260
   
$
9.65
   
 
0.8
 
 
   
For the Nine Months Ended September 30, 2017
 
                   
Average
 
     
 
   
Weighted-
   
Remaining
 
     
 
   
Average
   
Contractual
 
   
Shares
   
Exercise Price
   
Term (years)
 
                         
Outstanding, December 31, 2016
   
34,190
    $
9.65
     
2.3
 
Granted
   
-
   
 
-
   
 
-
 
Exercised
   
-
   
 
-
   
 
-
 
Forfeited or expired
   
-
   
 
-
     
-
 
                         
Outstanding, September 30, 2017
   
34,190
    $
9.65
     
1.8
 
                         
Exercisable, September 30, 2017
   
34,190
    $
9.65
     
1.8
 
 
 
The exercise price of outstanding stock options at
September 30, 2018
range from
$9.65
to
$15.48
per share. The grant date fair value of stock options awarded in the
nine
months ended
September 30, 2018
was
$4.04
using the Black-Scholes-Merton options pricing model with the following inputs and assumptions:
 
Grant date stock price
  $
15.48
 
Dividend yield
   
0.00
%
Expected volatility
   
19.55
%
Risk-free interest rate
   
2.75
%
Expected life in years
   
6
 
 
The intrinsic value of the
15,464
stock options exercised in the
first
nine
months of
2018
was
$89,000.
 
The Company had
75,179
restricted stock awards outstanding at
September 30, 2018
including
429
granted in the
nine
months ended
September 30, 2018.
There were
74,750
 restricted stock awards outstanding at
December 31, 2017.
 
Equity-based expense for the
nine
months ended
September 30, 2018
was
$413,000
of which
$306,000
was charged to compensation expense and
$107,000
was charged to other noninterest expense. There was
no
stock-based expense for the
nine
months ended
September 30, 2017.  
 
As of
September 30, 2018,
there was
$486,000
and
$775,000
of total unrecognized equity-based expense related to unvested stock options and restricted stock awards granted under the
2017
Equity Incentive Plan, respectively, that is expected to be recognized over the next
4.2
years.