XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
ASSETS    
Cash and due from banks $ 4,762,315 $ 4,988,178
Interest-bearing deposits with banks 7,580,000 4,885,000
Total cash and cash equivalents 12,342,315 9,873,178
Available-for-sale securities, at fair value 26,095,660 24,399,881
Loans held for sale 15,260,895 15,423,670
Loans held for investment 261,478,730 261,012,786
Allowance for loan losses (3,122,170) (3,117,190)
Loans held for investment, net 258,356,560 257,895,596
Premises and equipment, net 10,094,892 10,120,904
Stock in financial institutions, restricted, at cost 3,842,861 3,825,861
Accrued interest receivable 819,784 838,960
Deferred income taxes, net 2,193,360 2,191,526
Bank owned life insurance 10,204,220 10,135,672
Core deposit intangible, net 207,563 220,664
Prepaid and other assets 1,774,252 1,294,606
TOTAL ASSETS 341,192,362 336,220,518
Liabilities    
Demand deposits 42,295,037 37,502,593
Savings and NOW deposits 132,285,122 135,009,406
Time deposits 67,228,989 63,049,334
Total deposits 241,809,148 235,561,333
Federal Home Loan Bank advances 45,000,000 45,000,000
Escrows 422,543 296,847
Accrued interest and other liabilities 4,342,357 4,391,649
Total liabilities 291,574,048 285,249,829
Commitments and contingencies (note 4)
Stockholders’ equity    
Preferred stock, $0.01 par value, 50,000,000 authorized, 0 issued and outstanding
Common stock, $0.01 par value, 100,000,000 authorized, 3,388,601 and 3,490,672 issued and outstanding. 33,886 34,907
Additional paid-in capital 25,372,465 26,849,822
Retained earnings 26,431,225 26,060,598
Accumulated other comprehensive loss, net of tax (532,854) (274,266)
Unearned employee stock ownership plan (ESOP) shares (1,686,408) (1,700,372)
Total stockholders’ equity 49,618,314 50,970,689
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 341,192,362 $ 336,220,518