XML 58 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 20 - Condensed Financial Statements of Parent Company (Tables)
 12 Months Ended
Dec. 31, 2017
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of December 31,
  
   
2017
    
2016
  
                 
ASSETS
                
Cash and due from banks
  
$
6,489,288
    $
6,978,326
  
Investment in wholly owned subsidiary
  
 
42,426,774
     
41,591,052
  
ESOP note receivable
  
 
1,731,494
     
1,761,628
  
Prepaid and other assets
  
 
358,962
      
445,701
  
                 
TOTAL ASSETS
  
$
51,006,518
     $
50,776,707
  
                 
LIABILITIES AND STOCKHOLDERS
’ EQUITY
                
Liabilities
                
Income taxes payable
  
$
-
     $
130
  
Accounts payable
  
 
35,829
     
-
  
Total liabilities
  
 
35,829
      
130
  
                 
Stockholders
’ equity
                
Common stock, $0.01 per value, 100,000,000 authorized, 3,490,672 and 3,438,190 issued and outstanding, respectively
  
 
34,907
     
34,382
  
Additional paid-in capital
  
 
26,849,822
     
27,161,856
  
Retained earnings
  
 
26,060,598
     
25,700,007
  
Accumulated other comprehensive loss, net of tax
  
 
(274,266
)
    
(363,437
 )
Unearned employee stock ownership plan (ESOP) shares
  
 
(1,700,372
)
    
(1,756,231
 )
Total stockholders
’ equity
  
 
50,970,689
     
50,776,577
  
                 
TOTAL LIABILITIES AND STOCKHOLDERS
’ EQUITY
  
$
51,006,518
     $
50,776,707
  
Condensed Statement of Comprehensive Income [Table Text Block]
   
Year Ended December 31,
  
   
2017
    
2016
  
                 
Interest income on ESOP note receivable
  
$
66,111
    $
21,924
  
Noninterest income
                
Equity in income of subsidiary
  
 
643,113
      
4,847,989
  
                 
Noninterest expense
                
Professional fees and other
  
 
193,828
      
20,355
  
                 
Income before income taxes
  
 
515,396
     
4,849,558
  
                 
Provision (benefit) for income taxes
  
 
154,805
     
(445,569
 )
                 
Net income
  
 
360,591
     
5,295,127
  
                 
Other comprehensive income (loss)
                
Unrealized income (loss) on available-for-sale securities
  
 
89,171
     
(147,390
 )
                 
COMPREHENSIVE INCOME
  
$
449,762
    $
5,147,737
  
Condensed Cash Flow Statement [Table Text Block]
   
Year Ended December 31,
  
   
2017
    
2016
  
                 
Cash flows from operating activities:
                
Net income
  
$
360,591
    $
5,295,127
  
Adjustments to reconcile net income to net cash from operating activities:
                
Equity in (income) of subsidiary
  
 
(643,113
)
    
(4,847,989
 )
Changes in operating assets and liabilities
                
Income taxes payable
  
 
(29,472
)
    
(645,924
 )
Prepaid and other assets
  
 
116,081
     
(437,160
 )
Accrued interest and other liabilities
  
 
35,827
     
(15,421
 )
Other, net
  
 
-
     
-
  
Net cash (used for) operating activities
  
 
(160,086
)
    
(651,367
 )
                 
Cash flows from investing activities:
                
Principal collections on ESOP note receivable
  
 
30,134
     
30,707
  
Net cash provided by investing activities
  
 
30,134
     
30,707
  
                 
Cash flows from financing activities:
                
Issuance of common stock
  
 
55,314
     
-
  
Common stock repurchases
  
 
(414,400
)
    
-
  
Second-step conversion proceeds
  
 
-
     
18,794,840
  
ESOP shares purchased
  
 
-
     
(1,503,580
 )
Conversion costs
  
 
-
     
(1,363,693
 )
Capital injection into subsidiary
  
 
-
     
(8,722,655
 )
Net cash (used for) provided by financing activities
  
 
(359,086
)
    
7,204,912
  
                 
Net increase (decrease) in cash and due from banks
  
 
(489,038
)
    
6,584,252
  
                 
Cash and due from banks, beginning of period
    
6,978,326
      
394,074
  
                 
Cash and due from banks, end of period
  
$
6,489,288
    $
6,978,326