XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Loans Held for Investment, Net (Tables)
 12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Loans Held for Investment, Net [Table Text Block]
   
December 31, 2017
    
December 31, 2016
  
   
Amount
    
Percent
    
Amount
    
Percent
  
                                 
Loans held for investment, net:
      
 
      
 
      
 
  
Commercial real estate
  
$
214,871,788
   
 
82.0
%
   $
195,814,205
      
80.0
 %
One- to four-family 
residential real estate
  
 
29,114,060
   
 
11.1
%
    
29,976,625
      
12.2
 %
Commercial and industrial
  
 
12,296,308
   
 
4.7
%
    
9,876,020
      
4.0
 %
Consumer and other
  
 
5,740,352
   
 
2.2
%
    
9,191,249
      
3.8
 %
Total gross loans
  
 
262,022,508
   
 
100.0
%
    
244,858,099
      
100.0
 %
Unamortized loan fees
  
 
(1,009,722
)
    
 
      
(952,717
 )    
 
  
Loans held for investment
  
 
261,012,786
     
 
      
243,905,382
      
 
  
Allowance for loan losses
  
 
(3,117,190
)
    
 
      
(2,506,033
 )    
 
  
Loans held for investment, net
  
$
257,895,596
     
 
     $
241,399,349
      
 
  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
As of December 31, 2017
  
   
Commercial Real
Estate
    
One- to Four-
Family Residential
Real Estate
    
Commercial and
Industrial
    
Consumer and
Other
    
Total
  
                                         
Allowance for loan losses
                                        
Ending balance: individually evaluated for impairment
  
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
  
 
2,055,911
   
 
567,290
   
 
462,406
   
 
31,583
   
 
3,117,190
 
                                         
Total
  
$
2,055,911
   
$
567,290
   
$
462,406
   
$
31,583
   
$
3,117,190
 
                                         
Gross loans
                                        
Ending balance: individually evaluated for impairment
  
$
3,483,078
    
$
679,184
    
$
1,274,710
    
$
-
    
$
5,436,972
  
Ending balance: collectively evaluated for impairment
  
 
211,388,710
    
 
28,434,876
    
 
11,021,598
    
 
5,740,352
    
 
256,585,536
  
Ending balance: loans acquired with deteriorated credit quality
  
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Total
  
$
214,871,788 
    
$
29,114,060
    
$
12,296,308
    
$
5,740,352
    
$
262,022,508
 
   
As of December 31, 2016
  
   
Commercial Real
Estate
    
One- to Four-
Family Residential
Real Estate
    
Commercial and
Industrial
    
Consumer and
Other
    
Total
  
                                         
Allowance for loan losses
                                        
Ending balance: individually evaluated for impairment
  
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Ending balance: collectively evaluated for impairment
  
 
1,688,448
   
 
617,912
   
 
147,371
   
 
52,302
   
 
2,506,033
 
                                         
Total
  
$
1,688,448
   
$
617,912
   
$
147,371
   
$
52,302
   
$
2,506,033
 
                                         
Gross loans
                                        
Ending balance: individually evaluated for impairment
  
$
3,441,874
   
$
1,744,062
   
$
801,078
   
$
194,068
   
$
6,181,082
 
Ending balance: collectively evaluated for impairment
  
 
192,372,331
   
 
28,232,563
   
 
9,074,942
   
 
8,997,181
   
 
238,677,017
 
Ending balance: loans acquired with deteriorated credit quality
  
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
Total
  
$
195,814,205
   
$
29,976,625
   
$
9,876,020
   
$
9,191,249
   
$
244,858,099
 
   
Commercial Real Estate
    
One- to Four-Family
Residential Real Estate
    
Commercial and Industrial
    
Consumer and Other
    
Total
  
                                         
Balance December 31, 2015
   $
1,136,458
     $
656,089
     $
63,527
     $
38,122
     $
1,894,196
  
                                         
Provision for loan losses
    
435,865
      
100,548
      
468,407
      
14,180
      
1,019,000
  
                                         
Charge-offs
    
-
      
(140,725
 )    
(384,563
 )    
-
      
(525,288
 )
Recoveries
    
116,125
      
2,000
      
-
      
-
      
118,125
  
Net recoveries (charge-offs)
    
116,125
      
(138,725
 )    
(384,563
 )    
-
      
(407,163
 )
                                         
Balance December 31, 2016
  
$
1,688,448
    
$
617,912
    
$
147,371
    
$
52,302
    
$
2,506,033
  
                                         
Provision for loan losses
  
 
366,263
    
 
(54,777
)
  
 
284,233
    
 
(20,719
)
  
 
575,000
  
                                         
Charge-offs
  
 
-
    
 
(20,845
)
  
 
-
    
 
-
    
 
(20,845
)
Recoveries
  
 
1,200
    
 
25,000
    
 
30,802
    
 
-
    
 
57,002
  
Net recoveries
  
 
1,200
    
 
4,155
    
 
30,802
    
 
-
    
 
36,157
  
                                         
Balance December 31, 2017
  
$
2,055,911
    
$
567,290
    
$
462,406
    
$
31,583
    
$
3,117,190
  
Past Due Financing Receivables [Table Text Block]
   
Past Due
            
Total
  
                   
90 Days
                    
Financing
  
   
30 - 59 Days
    
60 - 89 Days
    
or More
    
Total
    
Current
    
Receivables
  
                                                 
December 31, 2017
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Commercial real estate
  
$
246,154
    
$
-
    
$
550,000
    
$
796,154
    
$
214,075,634
    
$
214,871,788
  
One- to four-family 
residential real estate
    
235,561
      
116,977
      
525,532
      
878,070
      
28,235,990
      
29,114,060
  
Commercial and industrial
    
-
      
-
      
1,274,710
      
1,274,710
      
11,021,598
      
12,296,308
  
Consumer and other
    
-
      
-
      
-
      
-
      
5,740,352
      
5,740,352
  
                                                 
Totals
  
$
481,715
    
$
116,977
    
$
2,350,242
    
$
2,948,934
    
$
259,073,574
    
$
262,022,508
  
   
Past Due
            
Total
  
                   
90 Days
                    
Financing
  
   
30 - 59 Days
    
60 - 89 Days
    
or More
    
Total
    
Current
    
Receivables
  
                                                 
December 31, 2016
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Commercial real estate
   $
550,000
     $
-
     $
-
     $
550,000
     $
195,264,205
     $
195,814,205
  
One- to four-family 
residential real estate
    
108,080
      
501,316
      
68,906
      
678,302
      
29,298,323
      
29,976,625
  
Commercial and industrial
    
1,139,634
      
-
      
461,021
      
1,600,655
      
8,275,365
      
9,876,020
  
Consumer and other
    
-
      
-
      
-
      
-
      
9,191,249
      
9,191,249
  
                                                 
Totals
   $
1,797,714
     $
501,316
     $
529,927
     $
2,828,957
     $
242,029,142
     $
244,858,099
  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
December 31,
    
December 31,
  
   
2017
    
2016
  
                 
Nonaccrual loans
                
Commercial real estate
  
$
3,483,078
    $
3,718,686
  
One- to four-family residential real estate
  
 
679,184
     
648,880
  
Commercial and industrial
  
 
1,274,710
     
1,600,655
  
Consumer and other
    
-
      
-
  
Total nonaccrual loans
  
 
5,436,972
     
5,968,221
  
Other real estate (ORE)
  
 
-
     
-
  
                 
Total nonperforming assets
  
$
5,436,972
    $
5,968,221
  
                 
Nonperforming assets to gross loans held for investment and ORE
  
 
2.08
%
    
2.44
 %
Nonperforming assets to total assets
  
 
1.62
%
    
1.81
 %
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of December 31, 2017
  
   
Commercial Real
Estate
    
One- to Four-
Family
Residential
Real Estate
    
Commercial and
Industrial
    
Consumer and
Other
    
Total
  
                                         
                                         
Grade
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Pass
  
$
208,395,458
   
$
27,400,698
   
$
10,624,210
   
$
5,568,633
   
$
251,988,999
 
Special mention
  
 
911,571
   
 
43,382
   
 
-
   
 
-
   
 
954,953
 
Substandard
  
 
5,014,759
   
 
1,669,980
   
 
1,672,098
   
 
171,719
   
 
8,528,556
 
Doubtful
  
 
550,000
   
 
-
   
 
-
   
 
-
   
 
550,000
 
Loss
  
 
-
   
 
-
   
 
-
   
 
-
   
 
-
 
                                         
Totals
  
$
214,871,788
   
$
29,114,060
   
$
12,296,308
   
$
5,740,352
   
$
262,022,508
 
   
As of December 31, 2016
  
   
Commercial Real
Estate
    
One- to Four-
Family
Residential
Real Estate
    
Commercial and
Industrial
    
Consumer and
Other
    
Total
  
                                         
                                         
Grade
                                        
Pass
   $
187,069,284
     $
28,232,563
     $
7,697,960
     $
8,997,181
     $
231,996,988
  
Special mention
    
523,207
      
65,457
      
267,327
      
-
      
855,991
  
Substandard
    
8,221,714
      
1,678,605
      
1,614,733
      
194,068
      
11,709,120
  
Doubtful
    
-
      
-
      
296,000
      
-
      
296,000
  
Loss
    
-
      
-
      
-
      
-
      
-
  
                                         
Totals
   $
195,814,205
     $
29,976,625
     $
9,876,020
     $
9,191,249
     $
244,858,099
  
Impaired Financing Receivables [Table Text Block]
   
As of December 31, 2017
  
           
Principal
            
Average
  
   
Recorded
    
Net of
    
Related
    
Recorded
  
   
Investment
    
Charge-offs
    
Allowance
    
Investment
  
                                 
With no related allowance recorded:
    
 
 
 
  
 
 
 
  
 
 
 
Commercial real estate
  
$
3,483,078
    
$
3,483,078
    
$
-
    
$
3,521,421
  
One- to four-family residential real estate
  
 
679,184
    
 
679,184
    
 
-
    
 
684,632
  
Commercial and industrial
  
 
1,274,710
    
 
1,274,710
    
 
-
    
 
1,297,740
  
Consumer and other
  
 
-
    
 
-
    
 
-
    
 
-
  
   
$
5,436,972
    
$
5,436,972
    
$
-
    
$
5,503,793
  
                                 
With an allowance recorded:
  
$
-
    
$
-
    
$
-
    
$
-
  
                                 
Total:
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Commercial real estate
  
$
3,483,078
    
$
3,483,078
    
$
-
    
$
3,521,421
  
One- to four-family residential real estate
  
 
679,184
    
 
679,184
    
 
-
    
 
684,632
  
Commercial and industrial
  
 
1,274,710
    
 
1,274,710
    
 
-
    
 
1,297,740
  
Consumer and other
  
 
-
    
 
-
    
 
-
    
 
-
  
   
$
5,436,972
    
$
5,436,972
    
$
-
    
$
5,503,793
  
   
As of December 31, 2016
  
           
Principal
            
Average
  
   
Recorded
    
Net of
    
Related
    
Recorded
  
   
Investment
    
Charge-offs
    
Allowance
    
Investment
  
                                 
With no related allowance recorded:
                                
Commercial real estate
   $
3,718,686
     $
3,718,686
     $
-
     $
1,385,277
  
One- to four-family residential real estate
    
648,880
      
648,880
      
-
      
656,495
  
Commercial and industrial
    
1,600,655
      
1,600,655
      
-
      
1,075,536
  
Consumer and other
    
-
      
-
      
-
      
-
  
    $
5,968,221
     $
5,968,221
     $
-
     $
3,117,308
  
                                 
With an allowance recorded:
   $
-
     $
-
     $
-
     $
-
  
                                 
Total:
                                
Commercial real estate
   $
3,718,686
     $
3,718,686
     $
-
     $
1,385,277
  
One- to four-family residential real estate
    
648,880
      
648,880
      
-
      
656,495
  
Commercial and industrial
    
1,600,655
      
1,600,655
      
-
      
1,075,536
  
Consumer and other
    
-
      
-
      
-
      
-
  
    $
5,968,221
     $
5,968,221
     $
-
     $
3,117,308