XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 18 - Stock-based Compensation
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
NOTE
1
8
– STOCK-BASED COMPENSATION
 
Stock-based expense for the year ended
December 31, 2017
was
$25,000
of which
$16,000
was charged to stock-based compensation
expense and
$9,000
was charged to stock-based other noninterest expense. There was
no
stock-based expense for the year ended
December 31, 2016.
 
On
November 17, 2017
the stockholders approved the adoption of the
2017
Equity Incentive Plan (“
Incentive Plan”). The Incentive Plan provides for the grant of a maximum of
263,127
shares of the Company’s common stock of which up to
187,948
shares of common stock
may
be granted for stock options and
75,179
shares of common stock
may
be issued as restricted stock to Directors and employees of the Company.
 
On
December 6, 2017
the Company awarded
options to purchase
178,650
shares of the Company’s common stock and issued
74,750
shares of restricted stock. Stock option awards were granted with an exercise price equal to the grant date closing price of the Company’s common stock of
$14.90
per share. Stock options and restricted stock awards under the Incentive Plan vest at
20%
per year beginning on the
first
university of date of grant and have a maximum term of
seven
years.
 
The Company also has vested and outstanding stock options issued
under the
2001
Stock Option Plan (“Prior Plan”).
No
options were granted under the Prior Plan in
2017
or
2016
and
no
further options can be granted under this plan. There was
no
stock-based compensation expense under this plan in
2017
or
2016.
 
The grant-date fair value of stock option awards granted on
December 6, 2017 
was
$3.66
using the Black-Scholes-Merton options pricing model with the following inputs and assumptions:
 
Grant date stock price
  $
14.90
 
Dividend yield
   
0.00
%
Expected volatility
   
19.55
%
Risk-free interest rate
   
2.18
%
Expected life in years
   
6
 
 
The expected volatility represents
the average volatility of a peer group of publicly traded financial institutions with
2
nd
step conversions prior to the company’s
2016
conversion. The Company hasn't paid dividends in the past
5
years. The expected life is the mid-point between the latest vesting period and the contractual term as allowed by GAAP.   The risk-free interest rate is based on U.S. Treasury rates on the grant date for bonds with a maturity equal to the expected term.
 
A summary of
stock option activity during the years ended
December 31, 2017
and
2016
is presented below:
 
   
For the Year Ended December 31, 2017
 
                   
Average
 
     
 
   
Weighted-
   
Remaining
 
     
 
   
Average
   
Contractual
 
   
Shares
   
Exercise Price
   
Term
 
                         
Outstanding, beginning of period
 
 
34,190
   
$
9.65
   
 
2.3
 
Granted
 
 
178,650
   
 
14.90
   
 
6.9
 
Exercised
 
 
(5,732
)
 
 
9.65
   
 
-
 
Forfeited or expired
 
 
-
   
 
-
   
 
-
 
                         
Outstanding, end of period
 
 
207,108
   
$
14.18
   
 
6.2
 
                         
Exercisable, end of period
 
 
28,458
   
$
9.65
   
 
1.3
 
 
   
For the Year Ended December 31, 2016
 
                   
Average
 
     
 
   
Weighted-
   
Remaining
 
     
 
   
Average
   
Contractual
 
   
Shares
   
Exercise Price
   
Term
 
                         
Outstanding, beginning of period
   
36,892
    $
9.65
     
3.1
 
Granted
   
-
     
 
     
 
 
Exercised
   
-
     
 
     
 
 
Forfeited or expired
   
(2,702
)    
9.65
     
-
 
                         
Outstanding, end of period
   
34,190
    $
9.65
     
2.3
 
                         
Exercisable, end of period
   
34,190
    $
9.65
     
2.3
 
 
Share
s in the above tables for all periods prior to
October 2016
have been restated at the
second
-step conversion exchange rate of
2.0473
-to-
1.
 
Information related to stock options during each year is as follows:
 
   
2017
   
2016
 
Intrinsic value of options exercised
  $
25,909
    $
-
 
Cash Received from option exercise
  $
55,314
    $
-
 
Tax benefit from option exercise
  $
21,240
    $
-
 
Weighted average fair value of options granted
  $
653,859
    $
-
 
 
As of
December 31, 2017,
there was
$581,000
of total unrecognized cost related to unvested stock options granted under the Incentive Plan that is expected to be recognized over a
5
-year period.
 
The only restricted stock activity in the years ended
December 31, 2017
and
2016
was the awarding of
74,750
shares on
December 6, 2017
and all of those restricted stock awards were
considered outstanding at
December 31, 2017.
No
shares were vested during
2017
under the incentive Plan.  
As of
December 31, 2017,
there was
$1,002,000
of total unrecognized cost related to non-vested restricted stock awarded under the Incentive Plan that is expected to be recognized over a period of
5
years.