XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Loans Held for Investment, Net (Tables)
 9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Loans Held for Investment, Net [Table Text Block]
   
September 30, 2017
    
December 31, 2016
  
   
Amount
    
Percent
    
Amount
    
Percent
  
                                 
Loans held for investment, net:
                                
Commercial real estate
  
$
220,427,379
    
 
81.6
%
   $
195,814,205
      
80.0
 %
One- to four-family
residential real estate
  
 
30,135,267
    
 
11.2
%
    
29,976,625
      
12.2
 %
Commercial and industrial
  
 
14,593,471
    
 
5.4
%
    
9,876,020
      
4.0
 %
Consumer and other
  
 
5,105,251
    
 
1.8
%
    
9,191,249
      
3.8
 %
Total gross loans
  
 
270,261,368
    
 
100.0
%
    
244,858,099
      
100.0
 %
Unamortized loan fees
  
 
(1,137,223
)
    
 
      
(952,717
 )    
 
  
Loans held for investment
  
 
269,124,145
      
 
      
243,905,382
      
 
  
Allowance for loan losses
  
 
(3,067,133
)
    
 
      
(2,506,033
 )    
 
  
Loans held for investment, net
  
$
266,057,012
      
 
     $
241,399,349
      
 
  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
As of September 30, 2017
  
   
Commercial Real Estate
    
 
One- to Four-Family Residential Real Estate
    
Commercial and Industrial
    
Consumer and Other
    
Total
  
                                         
Allowance for loan losses
                                        
Ending balance:
individually
evaluated for impairment
  
$
-
    
$
-
    
$
-
    
$
-
    
$
-
  
Ending balance:
collectively
evaluated for impairment
  
 
1,924,782
    
 
555,277
    
 
559,926
    
 
27,148
    
 
3,067,133
  
                                         
Total
  
$
1,924,782
    
$
555,277
    
$
559,926
    
$
27,148
    
$
3,06,7133
  
                                         
Gross loans
                                        
Ending balance:
individually
evaluated for impairment
  
$
6,648,908
    
$
1,658,571
    
$
2,047,212
    
$
177,458
    
$
10,532,149
  
Ending balance:
collectively
evaluated for impairment
  
 
213,778,471
    
 
28,476,696
    
 
12,546,259
      
4,927,793
    
 
259,729,219
  
Ending balance:
loans acquired with
deteriorated credit quality
  
 
-
    
 
-
    
 
-
    
 
-
    
 
-
  
Total
  
$
220,427,379
    
$
30,135,267
    
$
14,593,471
    
$
5,105,251
    
$
270,261,368
  
   
As of December 31, 2016
  
   
Commercial Real Estate
    
One- to Four-Family Residential Real Estate
    
Commercial and Industrial
    
Consumer and Other
    
Total
  
                                         
Allowance for loan losses
                                        
Ending balance:
individually
evaluated for impairment
   $
-
     $
-
     $
-
     $
-
     $
-
  
Ending balance:
collectively
evaluated for impairment
    
1,688,448
      
617,912
      
147,371
      
52,302
      
2,506,033
  
                                         
Total
   $
1,688,448
     $
617,912
     $
147,371
     $
52,302
     $
2,506,033
  
                                         
Gross loans
                                        
Ending balance:
individually
evaluated for impairment
   $
3,441,874
     $
1,744,062
     $
801,078
     $
194,068
     $
6,181,082
  
Ending balance:
collectively
evaluated for impairment
    
192,372,331
      
28,232,563
      
9,074,942
      
8,997,181
      
238,677,017
  
Ending balance:
loans acquired with
deteriorated credit quality
    
-
      
-
      
-
      
-
      
-
  
Total
   $
195,814,205
     $
29,976,625
     $
9,876,020
     $
9,191,249
     $
244,858,099
  
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2017
    
2016
    
2017
    
2016
  
                                 
Beginning balance
  
$
2,919,733
     $
2,152,565
    
$
2,506,033
     $
1,894,196
  
                                 
Provision for loan losses
  
 
150,000
      
155,000
    
 
550,000
      
306,000
  
                                 
Charge-offs:
                                
Commercial real estate
  
 
-
      
-
    
 
-
      
-
  
One- to four-family residential
real estate
  
 
(8,850
)
    
(107,385
 )  
 
(8,850
)
    
(118,141
 )
Commercial and industrial
  
 
-
      
-
    
 
-
      
-
  
Consumer and other
  
 
-
      
-
    
 
-
      
-
  
Total charge-offs
  
 
(8,850
)
    
(107,385
 )  
 
(8,850
)
    
(118,141
 )
                                 
Recoveries:
                                
Commercial real estate
  
 
-
      
-
    
 
1,200
      
116,125
  
One- to four-family residential
real estate
  
 
6,250
      
-
    
 
18,750
      
2,000
  
Commercial and industrial
  
 
-
      
-
      
-
      
-
  
Consumer and other
  
 
-
      
-
      
-
      
-
  
Total recoveries
  
 
6,250
      
-
    
 
19,950
      
118,125
  
Net (charge-offs) recoveries
  
 
(2,600
)
    
(107,385
 )  
 
11,100
      
(16
 )
                                 
Ending balance
  
$
3,067,133
     $
2,200,180
    
$
3,067,133
     $
2,200,180
  
Past Due Financing Receivables [Table Text Block]
   
Past Due
            
Total
  
                   
90 Days
                    
Financing
  
   
30 - 59 Days
    
60 - 89 Days
    
or More
    
Total
    
Current
    
Receivables
  
                                                 
September 30, 2017
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Commercial real estate
  
$
-
    
$
3,026,297
    
$
550,000
 
  
$
3,576,297
    
$
216,851,082
    
$
220,427,379
  
One- to four-family
residential real estate
  
 
-
    
 
236,374
    
 
405,916
 
  
 
642,290
    
 
29,492,977
    
 
30,135,267
  
Commercial and industrial
  
 
-
    
 
-
    
 
1,568,908
 
  
 
1,568,908
    
 
13,024,563
    
 
14,593,471
  
Consumer and other
  
 
-
    
 
-
    
 
 
-
  
 
-
    
 
5,105,251
    
 
5,105,251
  
                                                 
Totals
  
$
-
    
$
3,262,671
    
$
2,524,824
 
  
$
5,787,495
    
$
264,473,873
    
$
270,261,368
  
 
  
Past Due
            
Total
  
                   
90 Days
                    
Financing
  
   
30 - 59 Days
    
60 - 89 Days
    
or More
    
Total
    
Current
    
Receivables
  
                                                 
December 31, 2016
                                                
Commercial real estate
   $
550,000
     $
-
     $
-
     $
550,000
     $
195,264,205
     $
195,814,205
  
One- to four-family
residential real estate
    
108,080
      
501,316
      
68,906
      
678,302
      
29,298,323
      
29,976,625
  
Commercial and industrial
    
1,139,634
      
-
      
461,021
      
1,600,655
      
8,275,365
      
9,876,020
  
Consumer and other
    
-
      
-
      
-
      
-
      
9,191,249
      
9,191,249
  
                                                 
Totals
   $
1,797,714
     $
501,316
     $
529,927
     $
2,828,957
     $
242,029,142
     $
244,858,099
  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
September 30,
    
December 31,
  
   
2017
    
2016
  
                 
Nonaccrual loans
                
Commercial real estate
  
$
3,576,297
     $
3,718,686
  
One- to four-family residential real estate
  
 
657,421
      
648,880
  
Commercial and industrial
  
 
1,568,908
      
1,600,655
  
Consumer and other
  
 
-
      
-
  
Total nonaccrual loans
  
 
5,802,626
      
5,968,221
  
                 
Other real estate (ORE)
  
 
-
      
-
  
                 
Total nonperforming assets
  
$
5,802,626
     $
5,968,221
  
                 
Nonperforming assets to gross loans held for investment and ORE
  
 
2.15
%
    
2.44
 %
Nonperforming assets to total assets
  
 
1.60
%
    
1.81
 %
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of September 30, 2017
  
   
Commercial Real
Estate
    
One- to Four-
Family Residential
Real Estate
    
Commercial and Industrial
    
Consumer and
Other
    
Total
  
                                         
                                         
Grade
                                        
Pass
  
$
213,778,471
    
$
28,476,696
    
$
12,546,259
    
$
4,927,793
    
$
259,729,219
  
Special mention
  
 
914,163
    
 
-
    
 
-
    
 
-
    
 
914,163
  
Substandard
  
 
5,184,745
    
 
1,642,573
    
 
1,753,014
    
 
177,458
    
 
8,757,790
  
Doubtful
  
 
550,000
    
 
15,998
    
 
294,198
    
 
-
    
 
860,196
  
Loss
  
 
-
    
 
-
    
 
-
    
 
-
    
 
-
  
                                         
Totals
  
$
220,427,379
    
$
30,135,267
    
$
14,593,471
    
$
5,105,251
    
$
270,261,368
  
   
As of December 31, 2016
  
   
Commercial Real
Estate
    
One- to Four-
Family Residential
Real Estate
    
Commercial and Industrial
    
Consumer and
Other
    
Total
  
                                         
                                         
Grade
                                        
Pass
   $
187,069,284
     $
28,232,563
     $
7,697,960
     $
8,997,181
     $
231,996,988
  
Special mention
    
523,207
      
65,457
      
267,327
      
-
      
855,991
  
Substandard
    
8,221,714
      
1,678,605
      
1,614,733
      
194,068
      
11,709,120
  
Doubtful
    
-
      
-
      
296,000
      
-
      
296,000
  
Loss
    
-
      
-
      
-
      
-
      
-
  
                                         
Totals
   $
195,814,205
     $
29,976,625
     $
9,876,020
     $
9,191,249
     $
244,858,099
  
Impaired Financing Receivables [Table Text Block]
   
As of September 30, 2017
  
           
Principal
            
Average
  
   
Recorded
    
Net of
    
Related
    
Recorded
  
   
Investment
    
Charge-offs
    
Allowance
    
Investment
  
                                 
With no related allowance recorded:
                                
Commercial real estate
  
$
3,576,297
    
$
3,576,297
    
$
-
    
$
3,627,001
  
One- to four-family residential real estate
  
 
657,421
    
 
657,421
    
 
-
    
 
665,003
  
Commercial and industrial
  
 
1,568,908
    
 
1,568,908
    
 
-
    
 
1,591,938
  
Consumer and other
  
 
-
    
 
-
    
 
-
    
 
-
  
                                 
With an allowance recorded:
  
$
-
    
$
-
    
$
-
    
$
-
  
                                 
Total:
                                
Commercial real estate
  
$
3,576,297
    
$
3,576,297
    
$
-
    
$
3,627,001
  
One- to four-family residential real estate
  
 
657,421
    
 
657,421
    
 
-
    
 
665,003
  
Commercial and industrial
  
 
1,568,908
    
 
1,568,908
    
 
-
    
 
1,591,938
  
Consumer and other
  
 
-
    
 
-
    
 
-
    
 
-
  
   
As of December 31, 2016
  
           
Principal
            
Average
  
   
Recorded
    
Net of
    
Related
    
Recorded
  
   
Investment
    
Charge-offs
    
Allowance
    
Investment
  
                                 
With no related allowance recorded:
                                
Commercial real estate
   $
3,718,686
     $
3,718,686
     $
-
     $
1,385,277
  
One- to four-family residential real estate
    
648,880
      
648,880
      
-
      
656,495
  
Commercial and industrial
    
1,600,655
      
1,600,655
      
-
      
1,075,536
  
Consumer and other
    
-
      
-
      
-
      
-
  
                                 
With an allowance recorded:
   $
-
     $
-
     $
-
     $
-
  
                                 
Total:
                                
Commercial real estate
   $
3,718,686
     $
3,718,686
     $
-
     $
1,385,277
  
One- to four-family residential real estate
    
648,880
      
648,880
      
-
      
656,495
  
Commercial and industrial
    
1,600,655
      
1,600,655
      
-
      
1,075,536
  
Consumer and other
    
-
      
-
      
-
      
-