XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net income $ 140,348 $ 491,506
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 325,872 305,518
Stock dividend on financial institution stock (22,400) (8,314)
Loss on sale and impairments of other real estate 0 93,012
Amortization of premiums and discounts on securities, net 217,505 250,588
ESOP expense 37,530 30,888
Amortization of core deposit intangible 33,600 43,086
Gain on sale of loans (4,509,071) (4,283,437)
Proceeds from sale of loans held for sale 122,584,202 113,641,280
Funding of loans held for sale (112,663,013) (120,908,892)
Provision for loan losses 400,000 151,000
Net increase in bank-owned life insurance (60,979) (62,672)
Deferred income tax expense 136,544 0
Changes in operating assets and liabilities:    
Accrued interest receivable 20,849 (2,737)
Prepaid and other assets (98,167) (632,882)
Accrued interest and other liabilities 129,578 244,429
Net cash used for operating activities 6,672,398 (10,647,627)
Cash flows from investing activities    
Proceeds from principal payments on available-for-sale securities 3,032,673 2,872,704
Purchases of available-for-sale securities 0 (8,456,771)
Net change in loans held for investment (23,350,057) (11,709,988)
Purchases of premises and equipment (265,554) (206,826)
(Purchase) Redemption of stock in financial institutions 0 (43,800)
Net proceeds from sales of other real estate 0 212,988
Net cash used for investing activities (20,582,938) (17,331,693)
Cash flows from financing activities    
Net change in deposits 4,599,324 688,789
Net change in escrows 1,914 86,469
Net change in Federal Home Loan Bank advances 5,000,000 14,000,000
Net cash provided by financing activities 9,601,238 14,775,258
Net (decrease) increase in cash and cash equivalents (4,309,302) (13,204,062)
Cash and cash equivalents, beginning of period 16,411,344 19,824,864
Cash and cash equivalents, end of period 12,102,042 6,620,802
Supplemental disclosures:    
Interest on deposits and advances paid 1,005,142 758,253
Income taxes paid 74,089 15,000
Noncash investing and financing activities:    
Transfers of loans to other real estate $ 0 $ 195,558