XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net (loss) income $ (197,750) $ 5,856
Adjustments to reconcile net (loss) income to net cash from operating activities:    
Depreciation and amortization 162,936 151,091
Stock dividend on financial institution stock (10,900) (6,114)
Amortization of premiums and discounts on securities, net 123,681 122,978
Amortization of ESOP award 18,396 15,061
Amortization of core deposit intangible 16,800 21,543
Gain on sale of loans (1,964,472) (1,688,434)
Proceeds from sale of loans held for sale 54,375,713 44,263,954
Funding of loans held for sale (45,534,685) (47,590,265)
Provision for loan losses 250,000 52,000
Earnings on bank-owned life insurance (30,239) (31,229)
Deferred income tax expense (41,019) 0
Changes in operating assets and liabilities:    
Accrued interest receivable 36,188 20,617
Prepaid and other assets 48,321 (1,404,241)
Accrued interest and other liabilities (127,745) 97,019
Net cash provided (used) by operating activities 7,125,225 (5,970,164)
Cash flows from investing activities    
Proceeds from principal payments on available-for-sale securities 1,679,986 1,354,204
Purchases of available-for-sale securities 0 (2,102,266)
Net change in loans held for investment (16,690,284) (4,060,195)
Purchases of premises and equipment (201,344) (149,886)
Net cash used for investing activities (15,211,642) (4,958,143)
Cash flows from financing activities    
Net change in deposits 5,644,998 8,928,457
Net change in escrows 66,287 92,784
Net change in Federal Home Loan Bank advances 0 (2,000,000)
Net cash provided by financing activities 5,711,285 7,021,241
Net (decrease) in cash and cash equivalents (2,375,132) (3,907,066)
Cash and cash equivalents, beginning of period 16,411,344 19,824,864
Cash and cash equivalents, end of period 14,036,212 15,917,798
Supplemental disclosures:    
Interest paid 481,504 378,436
Income taxes paid 25,940 15,000
Noncash investing and financing activities:    
Transfers of loans to other real estate $ 0 $ 195,558