XML 43 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
NOTE 20 – CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
Financial information as of December 31, 2016 and 2015, pertaining only to Bancorp 34 is as follows: 
 
BALANCE SHEETS
 
 
 
As of December 31,
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
6,978,326
 
 
$
394,074
 
Investment in wholly owned subsidiary
 
 
41,591,052
 
 
 
29,618,697
 
ESOP note receivable
 
 
1,761,628
 
 
 
283,887
 
Prepaid and other assets
 
 
445,701
 
 
 
8,541
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$
50,776,707
 
 
$
30,305,199
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Income taxes payable
 
$
130
 
 
$
646,054
 
Accrued interest and other liabilities
 
 
-
 
 
 
15,421
 
Total liabilities
 
 
130
 
 
 
661,475
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
Common stock, $0.01 par value at December 31, 2016 and $0.10 par value at December 31, 2015; 100,000,000 and 20,000,000 authorized, 3,438,190 and 3,449,971 issued, 3,438,190 and 3,438,440 outstanding at December 31, 2016 and 2015, respectively.
 
 
34,382
 
 
 
168,513
 
Additional paid-in capital
 
 
27,161,856
 
 
 
9,713,894
 
Retained earnings
 
 
25,700,007
 
 
 
20,404,880
 
Accumulated other comprehensive loss, net of tax
 
 
(363,437
)
 
 
(216,047
)
Treasury stock, at cost; 0 and 11,530 shares
 
 
-
 
 
 
(139,332
)
Unearned employee stock ownership plan (ESOP) shares
 
 
(1,756,231
)
 
 
(288,184
)
Total stockholders’ equity
 
 
50,776,577
 
 
 
29,643,724
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
50,776,707
 
 
$
30,305,199
 
 
 
STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
Year Ended
 
 
Year Ended
 
 
 
December 31,
 
 
December 31,
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
Interest income on ESOP note receivable
 
$
21,924
 
 
$
12,986
 
Noninterest income
 
 
 
 
 
 
 
 
Equity in income of subsidiary
 
 
4,847,989
 
 
 
446,390
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
Professional fees and other
 
 
20,355
 
 
 
138,762
 
 
 
 
 
 
 
 
 
 
Income before income  taxes
 
 
4,849,558
 
 
 
320,614
 
 
 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
(445,569
)
 
 
-
 
 
 
 
 
 
 
 
 
 
Net income
 
 
5,295,127
 
 
 
320,614
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
 
 
 
 
 
 
 
 
Unrealized (loss) on available-for-sale securities
 
 
(147,390
)
 
 
(67,601
)
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME
 
$
5,147,737
 
 
$
253,013
 
 
 
STATEMENTS OF CASH FLOWS
 
 
 
Year Ended
 
 
Year Ended
 
 
 
December 31,
 
 
December 31,
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
Net income
 
$
5,295,127
 
 
$
320,614
 
Adjustments to reconcile net income to net cash from operating activities
 
 
 
 
 
 
 
 
Equity in (income) of subsidiary
 
 
(4,847,989
)
 
 
(446,390
)
Changes in operating assets and liabilities
 
 
 
 
 
 
 
 
Income taxes payable
 
 
(645,924
)
 
 
(5,621
)
Prepaid and other assets
 
 
(437,160
)
 
 
(2,742
)
Accrued interest and other liabilities
 
 
(15,421
)
 
 
(34,579
)
Other, net
 
 
-
 
 
 
2
 
Net cash (used for) operating activities
 
 
(651,367
)
 
 
(168,716
)
 
 
 
 
 
 
 
 
 
Cash flows from investing activities -
 
 
 
 
 
 
 
 
Principal collections on ESOP note receivable
 
 
30,707
 
 
 
47,903
 
Net cash provided by investing activities
 
 
30,707
 
 
 
47,903
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities -
 
 
 
 
 
 
 
 
Second-step conversion proceeds
 
 
18,794,840
 
 
 
-
 
ESOP shares purchased
 
 
(1,503,580
)
 
 
-
 
Conversion costs
 
 
(1,363,693
)
 
 
-
 
Capital injection into subsidiary
 
 
(8,722,655
)
 
 
-
 
Net cash provided by financing activities
 
 
7,204,912
 
 
 
-
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and due from banks
 
 
6,584,252
 
 
 
(120,813
)
 
 
 
 
 
 
 
 
 
Cash and due from banks, beginning of period
 
 
394,074
 
 
 
514,887
 
 
 
 
 
 
 
 
 
 
Cash and due from banks, end of period
 
$
6,978,326
 
 
$
394,074