XML 34 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - USD ($)
$ in Thousands
Total
IPO
Preferred A Shares
Ordinary Shares
Ordinary Shares
IPO
Preferred Shares
Preferred Shares
Preferred A Shares
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Additional Paid-In Capital
Preferred A Shares
Accumulated Deficit
Balance at Dec. 31, 2014 $ 3,163     $ 6   $ 2   $ 15,739     $ (12,584)
Balance, shares at Dec. 31, 2014       2,300,959   867,103          
Issuance of shares, net of issuance costs 21,255         $ 9   21,246      
Issuance of shares, net of issuance costs, shares           3,635,124          
Purchase of IP R&D in consideration, value     $ 4,103       $ 2     $ 4,101  
Purchase of IP R&D in consideration, shares             691,200        
Share-based compensation 449             449      
Net loss (12,689)                   (12,689)
Balance at Dec. 31, 2015 16,281     $ 6   $ 13   41,535     (25,273)
Balance, shares at Dec. 31, 2015       2,300,959   5,193,427          
Exercise of options into ordinary shares, shares       4,784              
Share-based compensation 1,967             1,967      
Net loss (1,941)                   (1,941)
Balance at Dec. 31, 2016 16,307     $ 6   $ 13   43,502     (27,214)
Balance, shares at Dec. 31, 2016       2,305,743   5,193,427          
Issuance of shares, net of issuance costs   $ 60,772     $ 15       $ 60,757    
Issuance of shares, net of issuance costs, shares         5,144,378            
Exercise of options into ordinary shares, shares       812,222              
Exercise of options into ordinary shares, net of 68,416 shares withheld to pay option price 404     $ 2       402      
Exercise of options into ordinary shares, net of 68,416 shares withheld to pay option price, shares       743,806              
Share-based compensation 6,300             6,300      
Exercise of warrants into preferred shares 4,732         $ 1   4,731      
Exercise of warrants into preferred shares, shares           364,036          
Exercise of preferred shares into ordinary shares       $ 14   $ (14)          
Exercise of preferred shares into ordinary shares, shares       5,557,463   (5,557,463)          
Net loss (20,000)                   (20,000)
Balance at Dec. 31, 2017 $ 68,515     $ 37       $ 115,692     $ (47,214)
Balance, shares at Dec. 31, 2017       13,751,390