XML 26 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
AOCI Attributable to Parent [Member]
Balances at Dec. 31, 2021   $ 58,614,173   $ (65,703,954) $ (7,089,781)  
Balance, shares at Dec. 31, 2021 104            
Issuance of common stock in public offering   9,347,450   9,347,450  
Issuance of common stock in public offering (in shares)       299            
Issuance of common stock and exercise of pre-funded warrants in public offering   9,999,996   9,999,996  
Issuance of common stock and exercise of pre-funded warrants in public offering (in shares)       1,455            
Offering costs   (2,921,646)   (2,921,646)  
Common stock issued in connection with business combination   1,000,000   1,000,000  
Common stock issued in connection with business combination (in shares)       73            
Common stock issued pursuant to consulting agreement   123,000   123,000  
Common stock issued pursuant to consulting agreement (in shares)       1            
Warrant and common shares issued with notes   1,368,741   1,368,741  
Warrant and common shares issued with notes (in shares)       48            
Conversion of notes and derivative liability into common stock   11,983,389   11,983,389  
Conversion of notes and derivative liability into common stock (in shares)       1,596            
Conversion of venture debt into Series A convertible preferred stock $ 1   6,299,999   6,300,000  
Conversion of venture debt into Series A convertible preferred stock (in shares) 6,300                  
Stock-based compensation   479,038   479,038  
Net loss     (38,043,362) (38,043,362)  
Balances at Dec. 31, 2022 $ 1 96,294,141 $ 96,294,141 (103,747,316) (7,453,174) $ (103,747,316)
Balance, shares at Dec. 31, 2022 6,300 3,575 3,575          
Offering costs       (536,927)   (536,927)
Stock-based compensation       105,594   105,594
Net loss         (6,136,349) (6,136,349)
Shares issued for services       499,338   499,338
Shares issued for services, shares         95          
Shares and warrants issued with notes       658,494   658,494
Shares and warrants issued with notes, shares         88          
Issuance of common stock pursuant to private placement       5,000,003   5,000,003
Issuance of common stock pursuant to private placement, shares         1,022          
Balances at Mar. 31, 2023 $ 1       102,020,643   (7,863,021) (109,883,665)
Balance, shares at Mar. 31, 2023 6,300     4,781          
Balances at Dec. 31, 2022 $ 1 96,294,141 96,294,141 (103,747,316) (7,453,174) (103,747,316)
Balance, shares at Dec. 31, 2022 6,300 3,575 3,575          
Net loss                 (6,528,082)  
Balances at Sep. 30, 2023 $ 1   $ 1     115,496,741   5,221,344 (110,275,398)
Balance, shares at Sep. 30, 2023 6,300   5,761   11,563          
Balances at Dec. 31, 2022 $ 1 96,294,141 96,294,141 (103,747,316) (7,453,174) (103,747,316)
Balance, shares at Dec. 31, 2022 6,300 3,575 3,575          
Stock-based compensation   408,810   408,810  
Net loss     (10,247,133) (10,247,133)  
Common shares issued for cash   4,463,076   $ 4,463,076  
Common shares issued for cash, shares       1,022         25,543  
Shares issued for services   499,338   $ 499,338  
Shares issued for services, shares       95            
Shares and warrants issued with notes   658,494   658,494  
Shares and warrants issued with notes, shares       88            
Conversion of loan into common stock $ 1   5,759,176   5,759,177  
Conversion of loan into common stock, shares     5,761              
Issuance of Series B preferred stock   25,000   25,000  
Issuance of Series B preferred stock (in shares)   1                
Issuance of common stock pursuant to disposition   1,357,043   1,357,043  
Issuance of common stock pursuant to disposition, shares       1,562            
Cancellation of Series B preferred stock   (25,000)   (25,000)  
Cancellation of Series B preferred stock (in shares)   (1)                
Common stock issued for services   1,157,090   1,157,090  
Common stock issued for services (in shares)       2,103            
Exercise of warrants   1,167,566   1,167,566  
Exercise of warrants (in shares)       2,476            
Issuance of common stock pursuant to private placement, net of offering cost $ 2   3,832,303   3,832,305  
Issuance of common stock pursuant to private placement, net of offering costs (in shares)       10,278            
Conversion of preferred shares into common stock      
Conversion of preferred shares into common stock, shares     (975) 1,088            
Balances at Dec. 31, 2023 $ 1 $ 1 $ 2 $ 2 115,597,037 115,597,037 (113,994,449) 1,602,592 (113,994,449)
Balance, shares at Dec. 31, 2023 6,300 4,786 22,287 22,287          
Balances at Mar. 31, 2023 $ 1       102,020,643   (7,863,021) (109,883,665)
Balance, shares at Mar. 31, 2023 6,300     4,781          
Stock-based compensation       101,500   101,500
Net loss         5,044,261 5,044,261
Issuance of Series B preferred stock       25,000   25,000
Issuance of common stock pursuant to disposition       1,357,043   1,357,043
Issuance of common stock pursuant to disposition, shares         1,562          
Cancellation of notes and issuance of preferred stock   $ 1     5,759,177   5,759,177
Cancellation of notes and issuance of preferred stock, shares     5,761              
Balances at Jun. 30, 2023 $ 1   $ 1     109,262,363   4,423,960 (104,839,404)
Balance, shares at Jun. 30, 2023 6,300   5,761   6,343          
Stock-based compensation       101,417   101,417
Net loss         (5,435,994) (5,435,994)
Shares issued for services       1,157,090   1,157,090
Shares issued for services, shares         2,103          
Cancellation of Series B preferred stock       (25,000)   (25,000)
Issuance of common stock pursuant to private placement, net of offering cost       3,832,305   3,832,305
Issuance of common stock pursuant to private placement, net of offering costs (in shares)         640          
Exercise of Warrants       1,167,566   1,167,566
Exercise of warrants (in shares)         2,476          
Balances at Sep. 30, 2023 $ 1   $ 1     115,496,741   5,221,344 (110,275,398)
Balance, shares at Sep. 30, 2023 6,300   5,761   11,563          
Balances at Dec. 31, 2023 $ 1 $ 1 $ 2 $ 2 115,597,037 115,597,037 (113,994,449) 1,602,592 (113,994,449)
Balance, shares at Dec. 31, 2023 6,300 4,786 22,287 22,287          
Stock-based compensation       100,299   100,299
Net loss         (683,735) (683,735)
Common shares issued for cash     $ 1   1,736,205   1,736,206
Common shares issued for cash, shares         8,898          
Shares issued for services       224,265   224,265
Shares issued for services, shares         1,372          
Conversion of preferred shares into common stock        
Conversion of preferred shares into common stock, shares     (1,547)   1,726          
Balances at Mar. 31, 2024 $ 1   $ 1   $ 3   117,657,807   2,979,627 (114,678,185)
Balance, shares at Mar. 31, 2024 6,300   3,239   34,283          
Balances at Dec. 31, 2023 $ 1 $ 1 $ 2 $ 2 $ 115,597,037 115,597,037 $ (113,994,449) 1,602,592 (113,994,449)
Balance, shares at Dec. 31, 2023 6,300 4,786 22,287 22,287          
Net loss                 (7,735,452)  
Shares issued for services         $ 312,634          
Shares issued for services, shares         2,582          
Balances at Sep. 30, 2024 $ 1   $ 1   $ 7   121,748,939   19,046 (121,729,902)
Balance, shares at Sep. 30, 2024 6,300   1,344   75,397          
Balances at Mar. 31, 2024 $ 1   $ 1   $ 3   117,657,807   2,979,627 (114,678,185)
Balance, shares at Mar. 31, 2024 6,300   3,239   34,283          
Stock-based compensation       67,901   67,901
Net loss           (3,510,481) (3,510,481)
Common shares issued for cash     $ 1   2,877,474   2,877,475
Common shares issued for cash, shares         7,575          
Conversion of loan into common stock       313,816   313,816
Conversion of loan into common stock, shares         2,120          
Conversion of preferred shares into common stock        
Conversion of preferred shares into common stock, shares     (1,495)   1,668          
Balances at Jun. 30, 2024 $ 1   $ 1   $ 4   120,916,999   2,728,339 (118,188,666)
Balance, shares at Jun. 30, 2024 6,300   1,744   45,647          
Stock-based compensation       1,061   1,061
Net loss         (3,541,237) (3,541,237)
Common shares issued for cash     $ 3   742,510   742,513
Common shares issued for cash, shares         28,094          
Shares issued for services       88,369   88,369
Shares issued for services, shares         1,211          
Conversion of preferred shares into common stock        
Conversion of preferred shares into common stock, shares     (400)   446          
Balances at Sep. 30, 2024 $ 1   $ 1   $ 7   $ 121,748,939   $ 19,046 $ (121,729,902)
Balance, shares at Sep. 30, 2024 6,300   1,344   75,397