XML 25 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]            
Net revenues $ 2,440,801 $ 3,257,332 $ 9,413,457 $ 12,127,135 $ 14,916,422 $ 10,333,558
Cost of net revenues 1,319,214 1,554,044 5,012,457 6,094,532 8,372,642 6,789,314
Gross profit 1,121,587 1,703,288 4,401,000 6,032,603 6,543,780 3,544,244
Operating expenses:            
General and administrative 2,429,040 3,735,527 6,347,460 12,115,590 14,299,389 14,067,681
Sales and marketing 655,833 1,151,377 1,979,173 3,188,054 4,035,835 4,018,985
Distribution 180,879 238,546 745,412 750,945 1,002,343 611,569
Impairment of intangible assets 600,000 600,000    
Impairment         5,503,095
Change in fair value of contingent consideration (10,698,475) (10,698,475) 564,303
Total operating expenses 3,865,752 5,125,450 9,672,045 5,356,114 8,639,092 24,765,633
Income (loss) from operations (2,744,165) (3,422,162) (5,271,045) 676,489 (2,095,312) (21,221,389)
Other income (expense):            
Interest expense (742,557) (1,956,080) (2,487,172) (4,907,567) (5,517,118) (8,961,410)
Other non-operating income (expenses) (54,515) (57,752) 22,765 (734,501) (704,166) 3,068,080
Total other income (expense), net (797,072) (2,013,832) (2,464,407) (5,642,068) (6,221,284) (5,893,330)
Income tax provision (368,034)
Net loss from continuing operations (3,541,237) (5,435,994) (7,735,452) (4,965,579) (8,684,630) (27,114,719)
(Loss) from discontinued operations, net of tax (1,562,503) (1,562,503) (10,928,643)
Net loss $ (3,541,237) $ (5,435,994) $ (7,735,452) $ (6,528,082) $ (10,247,133) $ (38,043,362)
Weighted average common shares outstanding - basic 43,436 7,470 41,225 5,674 8,488 617
Weighted average common shares outstanding - diluted 43,436 7,470 41,225 5,674 8,488 617
Net loss from continuing per common share - basic         $ (1,023.16) $ (61,659)
Net loss from continuing per common share - diluted         $ (1,023.16) $ (61,659)
Net loss per common share - basic $ (81.53) $ (727.71) $ (187.64) $ (875.21)    
Net loss per common share - diluted $ (81.53) $ (727.71) $ (187.64) $ (875.21)