XML 23 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets:      
Cash and cash equivalents $ 289,346 $ 20,773 $ 1,275,616
Accounts receivable, net 276,334 74,833  
Due from factor, net 438,269 337,811 839,400
Inventory 5,040,518 4,849,600 5,122,564
Prepaid expenses and other current assets 353,307 276,670 766,901
Assets per discontinued operations, current   241,544
Total current assets 6,397,774 5,559,687 8,829,393
Property, equipment and software, net 79,310 55,509 104,512
Goodwill 8,973,501 8,973,501 8,973,501
Intangible assets, net 7,324,579 9,982,217 12,906,238
Deposits 152,711 75,431 193,926
Right of use asset 365,246 689,688 102,349
Assets per discontinued operations   2,628,136
Total assets 23,293,121 25,336,033 33,738,055
Current liabilities:      
Accounts payable 6,251,884 7,538,902 8,016,173
Accrued expenses and other liabilities 5,236,437 4,758,492 3,936,920
Due to related parties 426,921 400,012  
Contingent consideration liability   12,098,475
Convertible note payable, net 100,000 100,000 2,721,800
Accrued interest payable 2,053,102 1,996,753 1,561,795
Loan payable, current 2,743,508 2,325,842 1,829,629
Promissory note payable, net 4,730,740 4,884,592 9,000,000
Right of use liability, current portion 899,726 1,210,814 102,349
Liabilities per discontinued operations, current   1,071,433
Total current liabilities 22,442,318 23,215,407 40,893,791
Loan payable 150,000 150,000 150,000
Right of use liability, non current portion 313,723  
Deferred tax liability 368,034 368,034
Liabilities per discontinued operations   147,438
Total liabilities 23,274,075 23,733,441 41,191,229
Commitments and contingencies  
Stockholders’ equity:      
Common stock, $0.0001 par, 1,000,000,000 shares authorized, 75,397 and 22,287 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 7 2  
Additional paid-in capital 121,748,939 115,597,037 96,294,141
Accumulated deficit (121,729,902) (113,994,449) (103,747,316)
Total stockholders’ equity 19,046 1,602,592 (7,453,174)
Total liabilities and stockholders’ equity 23,293,121 25,336,033 33,738,055
Undesignated Preferred Stock [Member]      
Stockholders’ equity:      
Preferred stock, value  
Series Convertible Preferred Stock [Member]      
Stockholders’ equity:      
Preferred stock, value   1 1
Series C Convertible Preferred Stock [Member]      
Stockholders’ equity:      
Preferred stock, value 1 1
Common Stock [Member]      
Stockholders’ equity:      
Common stock, $0.0001 par, 1,000,000,000 shares authorized, 75,397 and 22,287 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively   2 0
Series A Convertible Preferred Stock [Member]      
Stockholders’ equity:      
Preferred stock, value 1 1  
Nonrelated Party [Member]      
Current assets:      
Accounts receivable, net   74,833 583,368
Related Party [Member]      
Current liabilities:      
Due to related parties $ 426,921 $ 400,012 $ 555,217