XML 76 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 1 $ 18 $ 96,293,694 $ (103,747,316) $ (7,453,174)
Balance, shares at Dec. 31, 2022 6,300 178,758      
Issuance of common stock pursuant to private placement $ 5 4,999,875 5,000,003
Issuance of common stock pursuant to private placement, shares     51,086      
Offering costs (536,927) (536,927)
Shares issued for services 499,326 499,338
Shares issued for services, shares     4,756      
Shares and warrants issued with notes 658,483 658,483
Shares and warrants issued with notes, shares     4,400      
Stock-based compensation 105,594 105,594
Net loss (6,136,349) (6,136,349)
Balance at Mar. 31, 2023 $ 1 $ 23 102,020,045 (109,883,665) (7,863,021)
Balance, shares at Mar. 31, 2023 6,300 239,000      
Balance at Dec. 31, 2022 $ 1 $ 18 96,293,694 (103,747,316) (7,453,174)
Balance, shares at Dec. 31, 2022 6,300 178,758      
Net loss           (6,528,082)
Balance at Sep. 30, 2023 $ 1 $ 1 $ 57 115,496,109 (110,275,398) 5,221,344
Balance, shares at Sep. 30, 2023 6,300 5,761 578,091      
Balance at Mar. 31, 2023 $ 1 $ 23 102,020,045 (109,883,665) (7,863,021)
Balance, shares at Mar. 31, 2023 6,300 239,000      
Stock-based compensation 101,500 101,500
Net loss 5,044,261 5,044,261
Cancellation of notes and issuance of preferred stock $ 1 5,759,177 5,759,177
Cancellation of notes and issuance of preferred stock, shares   5,761        
Issuance of Series B preferred stock 25,000 25,000
Issuance of common stock pursuant to disposition $ 8 1,357,035 1,357,043
Issuance of common stock pursuant to disposition, shares     78,103      
Balance at Jun. 30, 2023 $ 1 $ 1 $ 31 109,262,757 (104,839,404) 4,423,960
Balance, shares at Jun. 30, 2023 6,300 5,761 317,103      
Shares issued for services $ 11 1,157,079 1,157,090
Shares issued for services, shares     105,174      
Stock-based compensation 101,417 101,417
Net loss (5,435,994) (5,435,994)
Cancellation of Series B preferred stock (25,000) (25,000)
Issuance of common stock pursuant to private placement, net of offering cost $ 3 3,832,302 3,832,305
Issuance of common stock pursuant to private placement, net of offering costs (in shares)     32,000      
Exercise of Warrants $ 12 1,167,554 1,167,566
Exercise of warrants (in shares)     123,814      
Balance at Sep. 30, 2023 $ 1 $ 1 $ 57 115,496,109 (110,275,398) 5,221,344
Balance, shares at Sep. 30, 2023 6,300 5,761 578,091      
Balance at Dec. 31, 2023 $ 1 $ 1 $ 110 115,596,929 (113,994,449) 1,602,592
Balance, shares at Dec. 31, 2023 6,300 4,786 1,114,359      
Shares issued for services $ 7 224,258 224,265
Shares issued for services, shares     68,583      
Stock-based compensation 100,299 100,299
Net loss (683,735) (683,735)
Common shares issued for cash $ 44 1,736,162 1,736,206
Common shares issued for cash, shares     444,909      
Conversion of preferred shares into common stock $ 9 (9)
Conversion of preferred shares into common stock, shares   (1,547) 86,306      
Balance at Mar. 31, 2024 $ 1 $ 1 $ 169 117,657,641 (114,678,185) 2,979,627
Balance, shares at Mar. 31, 2024 6,300 3,239 1,714,157      
Balance at Dec. 31, 2023 $ 1 $ 1 $ 110 115,596,929 (113,994,449) 1,602,592
Balance, shares at Dec. 31, 2023 6,300 4,786 1,114,359      
Shares issued for services     $ 312,634      
Shares issued for services, shares     129,110      
Net loss           (7,735,452)
Balance at Sep. 30, 2024 $ 1 $ 1 $ 373 121,748,573 (121,729,902) 19,046
Balance, shares at Sep. 30, 2024 6,300 1,344 3,769,859      
Balance at Mar. 31, 2024 $ 1 $ 1 $ 169 117,657,641 (114,678,185) 2,979,627
Balance, shares at Mar. 31, 2024 6,300 3,239 1,714,157      
Stock-based compensation 67,901 67,901
Net loss   (3,510,481) (3,510,481)
Common shares issued for cash $ 37 2,877,437 2,877,475
Common shares issued for cash, shares     378,750      
Conversion of preferred shares into common stock $ 8 (8)
Conversion of preferred shares into common stock, shares   (1,495) 83,405      
Conversion of loan into common stock $ 11 313,806 313,816
Conversion of loan into common stock, shares     106,020      
Balance at Jun. 30, 2024 $ 1 $ 1 $ 226 120,916,777 (118,188,666) 2,728,340
Balance, shares at Jun. 30, 2024 6,300 1,744 2,282,332      
Shares issued for services $ 6 88,363 88,369
Shares issued for services, shares     60,527      
Stock-based compensation 1,061 1,061
Net loss (3,541,237) (3,541,237)
Common shares issued for cash $ 139 742,374 742,513
Common shares issued for cash, shares     1,404,684      
Conversion of preferred shares into common stock $ 2 (2)
Conversion of preferred shares into common stock, shares   (400) 22,316      
Balance at Sep. 30, 2024 $ 1 $ 1 $ 373 $ 121,748,573 $ (121,729,902) $ 19,046
Balance, shares at Sep. 30, 2024 6,300 1,344 3,769,859