XML 89 R18.htm IDEA: XBRL DOCUMENT v3.24.3
LEASE OBLIGATIONS
9 Months Ended
Sep. 30, 2024
Lease Obligations  
LEASE OBLIGATIONS

NOTE 10: LEASE OBLIGATIONS

 

Rent is classified by function on the consolidated statements of operations either as general and administrative, sales and marketing, or cost of revenue.

 

The Company determines whether an arrangement is or contains a lease at inception by evaluating potential lease agreements including services and operating agreements to determine whether an identified asset exists that the Company controls over the term of the arrangement. Lease commencement is determined to be when the lessor provides access to, and the right to control, the identified asset.

 

The rental payments for the Company’s leases are typically structured as either fixed or variable payments. Fixed rent payments include stated minimum rent and stated minimum rent with stated increases. The Company considers lease payments that cannot be predicted with reasonable certainty upon lease commencement to be variable lease payments, which are recorded as incurred each period and are excluded from the calculation of lease liabilities.

 

 

Management uses judgment in determining lease classification, including determination of the economic life and the fair market value of the identified asset. The fair market value of the identified asset is generally estimated based on comparable market data provided by third-party sources.

 

In January 2023, the Company entered into a lease agreement extension for its corporate office and distribution center in Vernon, California that expires on January 31, 2025. The lease has monthly base rent payments of $12,000. The Company recognized a right of use asset of $31,597 and lease liability of $170,002 using a discount rate of 10.0%.

 

In September 2023, the Company entered into a lease agreement extension for a showroom space in Los Angeles, California that commences in March 2023 which expired in September 2024. The lease had a monthly base rent of $25,000. The Company initially recognized a right of use asset of $658,091 and lease liability of $1,040,812 using a discount rate of 10.0%.

 

In April 2024, the Company entered into a lease agreement extension for a retail outlet space in Allen, Texas that commences in April 2024 and expires in April 2027. The lease has a monthly base rent of $13,261. The Company recognized a right of use asset of $425,634 and lease liability of $425,634, using a discount rate of 10.0%.

 

The following is a summary of operating lease assets and liabilities:

 

   September 30,   December 31, 
Operating leases  2024   2023 
         
Assets          
ROU operating lease assets  $365,246   $689,688 
           
Liabilities          
Current portion of operating lease   899,726    1,210,814 
Non Current portion of lease liability   313,723    - 
Total operating lease liabilities  $1,213,449   $1,210,814 

 

Operating leases  September 30,
2024
  

December 31,

2023

 
         
Weighted average remaining lease term (years)   0.75    1.00 
Weighted average discount rate   10.00%   10.00%

 

 

   September 30,
2024
 
Future minimum payments  $1,282,975 
Less imputed interest   (69,526)
Total lease obligations  $1,213,449