XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 1 $ 58,614,172 $ (65,703,954) $ (7,089,781)
Balance (in shares) at Dec. 31, 2021 5,201      
Issuance of common stock in public offering $ 1 9,347,449 9,347,450
Issuance of common stock in public offering (in shares)       14,956      
Issuance of common stock and exercise of pre-funded warrants in public offering $ 7 9,999,989 9,999,996
Issuance of common stock and exercise of pre-funded warrants in public offering (in shares)       72,727      
Offering costs (2,921,646) (2,921,646)
Common stock issued in connection with business combination 1,000,000 1,000,000
Common stock issued in connection with business combination (in shares)       3,636      
Common stock issued pursuant to consulting agreement 123,000 123,000
Common stock issued pursuant to consulting agreement (in shares)       30      
Warrant and common shares issued with notes 1,368,741 1,368,741
Warrant and common shares issued with notes (in shares)       2,400      
Conversion of notes and derivative liability into common stock $ 8 11,983,381 11,983,389
Conversion of notes and derivative liability into common stock (in shares)       79,807      
Conversion of venture debt into Series A convertible preferred stock $ 1 6,299,999 6,300,000
Conversion of venture debt into Series A convertible preferred stock (in shares) 6,300            
Stock-based compensation 479,038 479,038
Net loss (38,043,362) (38,043,362)
Balance at Dec. 31, 2022 $ 1 $ 18 96,294,123 (103,747,316) (7,453,174)
Balance (in shares) at Dec. 31, 2022 6,300 178,758      
Stock-based compensation 408,810 408,810
Net loss (10,247,133) (10,247,133)
Issuance of common stock pursuant to private placement, net of offering costs $ 5 4,463,071 $ 4,463,076
Issuance of common stock pursuant to private placement, net of offering costs (in shares)       51,086     1,277,140
Shares and warrants issued with notes 658,494 $ 658,494
Shares and warrants issued with notes (in shares)       4,400      
Conversion of notes into preferred stock $ 1 5,759,177 5,759,177
Conversion of notes into preferred stock (in shares)     5,761        
Issuance of Series B preferred stock 25,000 25,000
Issuance of Series B preferred stock (in shares)   1          
Issuance of common stock pursuant to disposition $ 8 1,357,035 1,357,043
Issuance of common stock pursuant to disposition (in shares)       78,103      
Cancellation of Series B preferred stock (25,000) (25,000)
Cancellation of Series B preferred stock (in shares)   (1)          
Common stock issued for services $ 11 1,656,417 1,656,428
Common stock issued for services (in shares)       109,930      
Exercise of warrants $ 12 1,167,554 1,167,566
Exercise of warrants (in shares)       123,814      
Issuance of common stock pursuant to private placement, net of offering costs $ 51 3,832,254 3,832,305
Issuance of common stock pursuant to private placement, net of offering costs (in shares)       513,875      
Conversion of preference shares into common stock $ 5 (5)
Conversion of preferred shares into common stock (shares)     (975) 54,394      
Balance at Dec. 31, 2023 $ 1 $ 1 $ 110 $ 115,596,929 $ (113,994,449) $ 1,602,592
Balance (in shares) at Dec. 31, 2023 6,300 4,786 1,114,359