XML 27 R11.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

NOTE 5: DISCONTINUED OPERATIONS

 

On June 21, 2023, the Company and the former owners of H&J executed a Settlement Agreement and Release (the “Settlement Agreement”) whereby contemporaneously with the parties’ execution of the Settlement Agreement (i) the Company agreed to make an aggregate cash payment of $229,000 to D. Jones Tailored Collection, Ltd. (“D. Jones”), (ii) the Company issued 1,952,580 shares of common stock to D. Jones, and (iii) the Company assigned and transferred one hundred percent (100%) of the Company’s membership interest in H&J to D. Jones. This transaction is known as the “H&J Settlement”.

 

The H&J Settlement was accounted for a business disposition in accordance with ASC 810-40-40-3A. As of June 21, 2023, the Company no longer consolidated the assets, liabilities, revenues and expenses of H&J. The components of the disposition are as follows:

 SCHEDULE OF COMPONENTS OF DISPOSITION

      
Cash payment due to H&J Seller  $(229,000)
Common shares issued to H&J Seller*   (1,357,043)
Total fair value of consideration received (given)  $(1,586,043)

 

Carrying amount of assets and liabilities     
Cash and cash equivalents   18,192 
Accounts receivable, net   55,782 
Prepaid expenses and other current assets   25,115 
Goodwill   1,130,311 
Intangible assets, net   1,246,915 
Deposits   4,416 
Accounts payable   (40,028)
Accrued expenses and other liabilities   (734,068)
Deferred revenue   (18,347)
Due to related parties   (1,008)
Contingent consideration   (1,400,000)
Loan payable   (219,894)
Note payable - related party   (129,489)
Total carrying amount of assets and liabilities   (62,103)
      
Loss on disposition of business  $(1,523,940)

 

 

* Represents the fair value of 1,952,580 shares of common stock issued to D. Jones.

 

The net assets of the discontinued operations at December 31, 2022 were not materially different from the balances as of June 21, 2023.

 

Through December 31, 2023, the Company has made payments to D. Jones totaling $200,000. The remaining balance of $29,000 is included in accrued expenses and other liabilities on the consolidated balance sheet.

 

The loss of disposition of business of $1,523,940 was included in income (loss) from discontinued operations, net of tax in the consolidated statements of operations.

 

 

In accordance with the provisions of ASC 205-20, the Company has excluded the results of discontinued operations from its results of continuing operations in the accompanying consolidated statements of operations for the three and year ended December 31, 2023 and 2022. The results of the discontinued operations of HJ for the year ended December 31, 2023 and 2022 consist of the following:

 

   2023    2022  
  

Year Ended

December 31,

 
   2023    2022  
Net revenues  $1,405,482   $3,637,620 
Cost of net revenues   565,621    1,241,594 
Gross profit   839,861    2,396,026 
           
Operating expenses:          
General and administrative   520,582    1,731,299 
Sales and marketing   346,167    931,650 
Total operating expenses   866,749    2,662,949 
           
Loss from operations   (26,889)   (266,922)
           
Other income (expense):          
Interest expense   (11,675)   (52,927)
Loss on disposition of business   (1,523,940)    
Total other income (expense), net   (1,535,615)   (52,927)
           
Income tax benefit (provision)        
Net loss from discontinued operations  $(1,562,503)  $(319,849)
           
Weighted average common shares outstanding - basic and diluted   424,402    771,297 
Net income (loss) from discontinued operations per common share - basic and diluted  $(3.68)  $(0.41)