XML 17 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 310,981 $ 106,403
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 292,104 417,789
Provision for losses on loans 39,000 36,000
ESOP expenses 27,384 27,384
Deferred taxes on income 13,911 (49,632)
Loss on sales of securities 14,465 0
Gain on sales of one-to-four family residential loans 0 (6,169)
Proceeds from sales of one-to-four family residential loans 0 271,296
Proceeds from sales of one-to-four family residential loans 0 (265,127)
Loss (Gain) on sale of other real estate owned 30,947 (7,995)
Increase in cash value of bank-owned life insurance (46,931) (67,086)
Change in:    
Accrued interest receivable 21,361 31,542
Prepaid expenses and other assets 269,200 (112,290)
Advance payments by borrowers for taxes and insurance 32,015 60,007
Accrued interest payable 15,453 9,665
Accrued expenses and other liabilities (78,393) (92,506)
Income tax receivable 38,724 10,600
Net cash provided by operating activities 980,221 369,881
Cash flows from investing activities:    
Proceeds from maturity of time deposits in other financial institutions 3,683,595 2,948,595
Purchase of time deposits in other financial institutions (2,454,000) (2,948,000)
Proceeds from calls and maturities of investment securities available-for-sale 3,059,116 3,646,681
Proceeds from sale of investment securities available-for-sale 2,121,241 0
Purchase of investment securities available-for-sale (7,352,182) (2,127,370)
Net change in loans receivable 3,212,591 (1,143,855)
Net change in FHLB stock (6,600) (8,600)
Purchase of office property and equipment 21,725 (2,849)
Net cash provided by investing activities 2,285,486 364,602
Cash flows from financing activities:    
Net change in deposits (5,555,517) 379,724
Dividends paid (240,342) (239,724)
Net cash (used in) provided by financing activities (5,795,859) 140,000
Net (decrease) increase in cash and cash equivalents (2,530,152) 874,483
Cash and cash equivalents at beginning of year 5,982,400 3,022,578
Cash and cash equivalents at end of quarter 3,452,248 3,897,061
Cash paid during the year for:    
Interest 312,864 318,537
Noncash investing activities:    
Transfers to other real estate owned from loans 135,542 39,357
Transfers to finance the sale of other real estate owned $ 33,267 $ 67,095