XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES    
Net income $ 11 $ 77
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 35 140
Gain on sale of loans (326) (348)
Proceeds from loans sold 11,567 11,764
Loans originated for sale (13,116) (11,443)
Amortization of net deferred loan origination costs 276 133
Depreciation and amortization 120 113
Provision for loan losses 52 45
Expense related to ESOP 13 10
Deferred income tax benefit (38) (68)
Earnings on investment in bank owned life insurance (15) (17)
Decrease (Increase) in accrued interest receivable (53) 12
Decrease (Increase) in other assets (192) 41
Increase (Decrease) in other liabilities (410) 71
Net cash flows from operating activities (2,076) 530
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (1,500) (3,910)
Proceeds from maturities and calls of securities available-for-sale   3,833
Proceeds from principal paydowns on securities available-for-sale 873 831
Proceeds from maturities and calls of securities held-to-maturity 3,391
Proceeds from principal paydowns on securities held-to-maturity 82 31
Net increase in loans (9,923) (4,056)
Purchase of restricted stock, net (483) (27)
Purchase of premises and equipment (171) (334)
Net cash flows from investing activities (11,122) (241)
FINANCING ACTIVITIES    
Net increase in deposits 3,750 2,028
Proceeds from long-term borrowings 5,501 3,500
Repayments on long-term borrowings (4,053) (2,895)
Proceeds from short-term borrowings, net 7,500
Net increase (decrease) in official bank checks 275 (957)
Net cash flows from financing activities 12,973 1,676
Change in cash and cash equivalents (225) 1,965
Cash and cash equivalents at beginning of period 7,407 6,147
Cash and cash equivalents at end of period 7,182 8,112
CASH PAID DURING THE PERIOD FOR:    
Interest 584 546
Income taxes $ 17