XML 20 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities    
Net income $ 938 $ 513
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 327 412
Net gain on sales of securities (36) (106)
Gain on sale of loans (2,252) (1,478)
Proceeds from loans sold 76,220 87,336
Loans originated for sale (72,147) (86,777)
Amortization of net deferred loan origination costs 249 128
Depreciation and amortization 444 453
Provision for loan losses 180 158
Expense related to ESOP 44 35
Deferred income tax benefit (116) (116)
Earnings on investment in bank owned life insurance (67) (74)
Decrease in accrued interest receivable 3  
Increase in other assets (900) (399)
Increase in other liabilities 675 165
Net Cash Flows From Operating Activities 3,562 250
Cash Flows from Investing Activities    
Purchases of securities available-for-sale (12,579) (9,133)
Proceeds from maturities and calls of securities available-for-sale 11,285 4,000
Proceeds from sales of securities available-for-sale 2,213 2,574
Proceeds from principal paydowns on securities available-for-sale 1,106 4,174
Purchases of securities held-to-maturity (2,204) (1,243)
Proceeds from maturities and calls of securities held-to-maturity 7,334 4,307
Proceeds from sales of securities held-to-maturity 393 856
Proceeds from principal paydowns on securities held-to-maturity 26 542
Net increase in loans (24,791) (13,286)
(Purchase) redemption of Federal Home Loan Bank stock, net (498) 61
Purchase of premises and equipment (875) (361)
Net Cash Flows From Investing Activities (18,590) (7,509)
Cash Flows from Financing Activities    
Net (decrease) increase in deposits (2,627) 10,254
Proceeds from long-term borrowings 19,000 12,500
Repayments on long-term borrowings (14,279) (12,833)
Net increase (decrease) in short-term borrowings 6,000 (1,500)
Purchase of treasury stock   (6)
Net proceeds from stock conversion and offering 8,990  
Net (decrease) increase in official bank checks (796) 656
Net Cash Flows From Financing Activities 16,288 9,071
Change in Cash and Cash Equivalents 1,260 1,812
Cash and Cash Equivalents - Beginning 6,147 4,335
Cash and Cash Equivalents - Ending 7,407 6,147
Supplementary Cash Flows Information    
Interest paid 2,145 $ 1,994
Taxes paid $ 306