XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest and dividend income:        
Loans, including fees $ 2,221 $ 2,084 $ 6,466 $ 6,041
Securities:        
Taxable 52 111 218 369
Tax-exempt 25 25 71 70
Mortgage-backed securities 50 45 161 179
Other 10 1 21 4
Total interest and dividend income 2,358 2,266 6,937 6,663
Interest expense:        
Interest on deposits 348 325 1,077 895
Interest on short-term borrowings 1 4 1 6
Interest on long-term borrowings 165 185 528 559
Total interest expense 514 514 1,606 1,460
Net interest income 1,844 1,752 5,331 5,203
Provision for loan losses 45 37 135 112
Net interest income after provision for loan losses 1,799 1,715 5,196 5,091
Other income:        
Service fees 45 40 116 117
Fee income 35 44 135 132
Realized gain on sale of securities 36 106 36 106
Increase in cash surrender value of bank owned life insurance 17 18 50 55
Realized gain on sale of loans 749 468 1,609 985
Mortgage fee income 240 201 586 459
Other 40 40 120 117
Total other income 1,162 917 2,652 1,971
Other expense:        
Salaries and employee benefits 1,626 1,349 4,452 3,934
Occupancy 248 256 747 757
Data processing costs 52 40 149 113
Advertising 28 27 83 93
Equipment 153 155 451 446
Electronic banking 27 32 83 75
Directors' fees 65 40 188 135
Mortgage fees and taxes 123 99 336 291
FDIC premium expense 42 39 127 115
Audits and tax services 48 30 112 51
Other 207 195 557 574
Total other expenses 2,619 2,262 7,285 6,584
Income before income taxes 342 370 563 478
Provision for income taxes 90 109 124 99
Net income $ 252 $ 261 $ 439 $ 379
Earnings per common share - basic (in dollars per share) $ 0.13 $ 0.14 $ 0.23 $ 0.20