XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES    
Net income $ 187 $ 118
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 221 80
Gain on sale of loans (860) (517)
Proceeds from loans sold 12,627 8,730
Loans originated for sale (14,364) (10,252)
Amortization of net deferred loan origination costs 163 126
Depreciation and amortization 223 220
Provision for loan losses 90 75
Expense related to ESOP 22 17
Deferred income tax benefit (115) (96)
Earnings on investment in bank owned life insurance (33) (37)
Decrease (Increase) in accrued interest receivable 29 (13)
Increase in other assets (849) (400)
Increase in other liabilities 194 159
Net cash flows from operating activities (2,465) (1,790)
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (6,363) (1,000)
Proceeds from maturities and calls of securities available-for-sale 5,910 2,000
Proceeds from principal paydowns on securities available-for-sale 1,742 1,920
Purchases of securities held-to-maturity (932) (467)
Proceeds from maturities and calls of securities held-to-maturity 5,842 225
Proceeds from principal paydowns on securities held-to-maturity 258 169
Net increase in loans (8,161) (6,387)
Redemption (Purchase) of Federal Home Loan Bank stock, net 68 (209)
Purchase of premises and equipment (429) (272)
Net cash flows from investing activities (2,065) (4,021)
FINANCING ACTIVITIES    
Net increase in deposits 26,272 2,376
Proceeds from borrowings 3,500 11,000
Repayments on borrowings (5,351) (6,817)
Net decrease in official bank checks (885) (99)
Net cash flows from financing activities 23,536 6,460
Change in cash and cash equivalents 19,006 649
Cash and cash equivalents at beginning of period 6,147 4,335
Cash and cash equivalents at end of period 25,153 4,984
CASH PAID DURING THE PERIOD FOR:    
Interest 1,097 $ 942
Income taxes $ 88