XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest and dividend income:        
Loans, including fees $ 2,161 $ 1,988 $ 4,245 $ 3,957
Securities:        
Taxable 68 130 166 258
Tax-exempt 23 22 46 45
Mortgage-backed securities 53 63 111 134
Other 7 2 11 3
Total interest and dividend income 2,312 2,205 4,579 4,397
Interest expense:        
Interest on deposits 367 291 729 570
Interest on short-term borrowings   1   2
Interest on long-term borrowings 179 190 363 374
Total interest expense 546 482 1,092 946
Net interest income 1,766 1,723 3,487 3,451
Provision for loan losses 45 37 90 75
Net interest income after provision for loan losses 1,721 1,686 3,397 3,376
Other income:        
Service fees 38 36 71 77
Fee income 34 40 100 88
Increase in cash surrender value of bank owned life insurance 16 19 33 37
Realized gain on sale of loans 512 298 860 517
Mortgage fee income 176 157 346 258
Other 43 42 80 77
Total other income 819 592 1,490 1,054
Other expense:        
Salaries and employee benefits 1,470 1,320 2,826 2,585
Occupancy 245 256 499 501
Data processing costs 47 38 97 73
Advertising 25 28 55 66
Equipment 146 154 298 291
Electronic banking 30 23 56 43
Directors' fees 57 47 123 95
Mortgage fees and taxes 122 124 213 192
FDIC premium expense 43 38 85 76
Audits and tax services 30 18 64 21
Other 173 209 350 379
Total other expenses 2,388 2,255 4,666 4,322
Income before income taxes 152 23 221 108
Provision (Benefit) for income taxes 42 (8) 34 (10)
Net income $ 110 $ 31 $ 187 $ 118
Earnings per common share - basic (in dollars per share) $ 0.06 $ 0.02 $ 0.11 $ 0.07