XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
OPERATING ACTIVITIES    
Net income $ 77 $ 87
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 140 43
Gain on sale of loans (348) (219)
Proceeds from loans sold 5,420 3,404
Loans originated for sale (5,099) (3,000)
Amortization of net deferred loan origination costs 133 125
Depreciation and amortization 113 106
Provision for loan losses 45 38
Expense related to ESOP 10 9
Deferred income tax benefit (68) (48)
Earnings on investment in bank owned life insurance (17) (18)
Decrease in accrued interest receivable 12 38
Decrease (increase) in other assets 41 (313)
Increase in other liabilities 71 2
Net cash flows from operating activities 530 254
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (3,910)  
Proceeds from maturities and calls of securities available-for-sale 3,833 1,000
Proceeds from principal paydowns on securities available-for-sale 831 938
Proceeds from maturities and calls of securities held-to-maturity 3,391  
Proceeds from principal paydowns on securities held-to-maturity 31 89
Net increase in loans (4,056) (764)
Purchase of Federal Home Loan Bank stock, net (27) (16)
Purchase of premises and equipment (334) (153)
Net cash flows from investing activities (241) 1,094
FINANCING ACTIVITIES    
Net increase in deposits 2,028 1,022
Proceeds from borrowings 3,500 2,500
Repayments on borrowings (2,895) (2,153)
Net decrease in official bank checks (957) (204)
Net cash flows from financing activities 1,676 1,165
Change in cash and cash equivalents 1,965 2,513
Cash and cash equivalents at beginning of period 6,147 4,335
Cash and cash equivalents at end of period 8,112 6,848
CASH PAID DURING THE PERIOD FOR:    
Interest 546 $ 464
Income taxes $ 17