XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES    
Net income $ 9 $ 74
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 23 21
Gain on sale of loans (170) (348)
Proceeds from loans sold 7,689 19,263
Loans originated for sale (5,725) (18,389)
Amortization of net deferred loan origination costs (46) (22)
Depreciation and amortization 105 113
Provision for loan losses 75 75
Expense related to ESOP 16 23
Stock-based compensation 76 76
Deferred income tax benefit (4) (3)
Earnings on investment in bank owned life insurance (15) (15)
(Increase) Decrease in accrued interest receivable (102) 15
Increase in other assets (87) (182)
Decrease in other liabilities (163) (15)
Net cash flows from operating activities 1,681 686
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (2,000)  
Proceeds from maturities and calls of securities available-for-sale 1,999  
Proceeds from principal paydowns on securities available-for-sale 563 390
Proceeds from principal paydowns on securities held-to-maturity 5 163
Net decrease (increase) in loans 1,461 (3,883)
Purchase of restricted stock (225) (473)
Redemption of restricted stock 515 469
Purchase of premises and equipment (9) (24)
Net cash flows from investing activities 2,309 (3,358)
FINANCING ACTIVITIES    
Net increase in deposits 2,788 66
Proceeds from borrowings 12,124 12,500
Repayments on borrowings (18,558) (12,412)
Net decrease in official bank checks (368) (175)
Net cash flows from financing activities (4,014) (21)
Change in cash and cash equivalents (24) (2,693)
Cash and cash equivalents at beginning of period 6,291 10,397
Cash and cash equivalents at end of period 6,267 7,704
CASH PAID DURING THE PERIOD FOR:    
Interest 1,174 805
Income taxes $ 6 $ 43