XML 17 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income $ 92 $ 398
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 68 105
Gain on sale of loans (1,098) (1,667)
Proceeds from loans sold 46,229 54,668
Loans originated for sale (47,023) (55,122)
Amortization of net deferred loan origination costs 369 339
Depreciation and amortization 338 334
Provision for loan losses 225 196
Expense related to ESOP 56 39
Stock based compensation 231  
Deferred income tax benefit (12) (98)
Earnings on investment in bank owned life insurance (46) (47)
Increase in accrued interest receivable (112) (146)
Increase in other assets (71) (594)
Increase (Decrease) in other liabilities 156 (214)
Net cash flows from operating activities (598) (1,809)
INVESTING ACTIVITIES    
Purchases of securities available-for-sale (500) (7,533)
Proceeds from maturities and calls of securities available-for-sale   3,500
Proceeds from principal paydowns on securities available-for-sale 1,591 2,667
Purchases of securities held-to-maturity (415) (335)
Proceeds from maturities and calls of securities held-to-maturity 460 715
Proceeds from principal paydowns on securities held-to-maturity 173 96
Net increase in loans (16,948) (27,448)
Purchase of restricted stock, net (455) (612)
Purchase of premises and equipment (127) (331)
Net cash flows from investing activities (16,221) (29,281)
FINANCING ACTIVITIES    
Net increase in deposits 2,693 16,619
Proceeds from long-term borrowings 25,500 16,500
Repayments on long-term borrowings (17,701) (12,290)
Proceeds on short-term borrowings, net 1,550 8,500
Net increase in official bank checks 345 2,357
Effect of stock repurchase plan   (1,052)
Net cash flows from financing activities 12,387 30,634
Change in cash and cash equivalents (4,432) (456)
Cash and cash equivalents at beginning of period 10,397 7,407
Cash and cash equivalents at end of period 5,965 6,951
CASH PAID DURING THE PERIOD FOR:    
Interest 2,761 1,962
Income taxes $ 262 $ 49