XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Restated) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net income [1] $ 211 $ 854
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments [1] 136 327
Net gain on sales of securities [1]   (36)
Gain on sale of loans [1] (2,146) (2,252)
Proceeds from loans sold [1] 72,249 76,220
Loans originated for sale [1] (70,814) (72,147)
Amortization of net deferred loan origination costs [1] 353 249
Depreciation and amortization [1] 473 444
Provision for loan losses [1] 271 180
Expense related to ESOP [1] 52 44
Deferred income tax expense (benefit) 160 (116)
Earnings on investment in bank owned life insurance [1] (62) (67)
(Increase) decrease in accrued interest receivable [1] (172) 3
Increase in other assets [1] (341) (772)
(Decrease) increase in other liabilities [1] (626) 631
Net Cash Flows From Operating Activities [1] (256) 3,562
Cash Flows from Investing Activities    
Purchases of securities available-for-sale [1] (7,533) (12,579)
Proceeds from maturities and calls of securities available-for-sale [1] 3,500 11,285
Proceeds from sales of securities available-for-sale [1]   2,213
Proceeds from principal paydowns on securities available-for-sale [1] 3,284 1,106
Purchases of securities held-to-maturity [1] (547) (2,204)
Proceeds from maturities and calls of securities held-to-maturity [1] 1,250 7,334
Proceeds from sales of securities held-to-maturity [1]   393
Proceeds from principal paydowns on securities held-to-maturity [1] 108 26
Net increase in loans [1] (37,143) (24,791)
Purchase of restricted stock, net [1] (384) (498)
Purchase of premises and equipment [1] (362) (875)
Net Cash Flows From Investing Activities [1] (37,827) (18,590)
Cash Flows from Financing Activities    
Net increase (decrease) in deposits [1] 33,757 (2,627)
Proceeds from long-term borrowings [1] 16,501 19,000
Repayments on long-term borrowings [1] (15,867) (14,279)
Net increase in short-term borrowings [1] 7,000 6,000
Net proceeds from stock conversion and offering [1]   8,990
Stock based compensation [1] 133  
Effect of stock repurchase plan [1] (1,062)  
Net increase (decrease) in official bank checks [1] 611 (796)
Net Cash Flows From Financing Activities [1] 41,073 16,288
Change in Cash and Cash Equivalents [1] 2,990 1,260
Cash and Cash Equivalents - Beginning [1] 7,407 6,147
Cash and Cash Equivalents - Ending [1] 10,397 7,407
Supplementary Cash Flows Information    
Interest paid [1] 2,755 2,145
Taxes paid [1] $ 447 $ 220
[1] Restated