XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement (Tables)
12 Months Ended
Dec. 31, 2017
Restatement of Prior Year Income [Abstract]  
Schedule of consolidated financial statements
 
    At December 31, 2017     At December 31, 2016  
Restated Consolidated Balance Sheet:   As Originally
Reported
    As
Restated
    As Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Other assets   $ 2,948     $ 2,700     $ 2,487     $ 2,359  
Total assets   $ 314,630     $ 314,382     $ 273,721     $ 273,593  
Other liabilities   $ 1,344     $ 1,259     $ 1,797     $ 1,753  
Total liabilities   $ 283,411     $ 283,326     $ 241,862     $ 241,818  
Retained earnings   $ 16,240     $ 16,077     $ 15,923     $ 15,839  
Total stockholders’ equity   $ 31,219     $ 31,056     $ 31,859     $ 31,775  
Total liabilities and stockholders’ equity   $ 314,630     $ 314,382     $ 273,721     $ 273,593  

  

    For the Year Ended  
    December 31, 2017     December 31, 2016  
Restated Consolidated Statements of Income:   As Originally
Reported
    As
Restated
    As Originally
Reported
    As
Restated
 
    (Dollars in Thousands, except per share data)  
Mortgage fees and taxes   $ 144     $ 264     $ (127 )   $ -  
Total other expenses   $ 10,521     $ 10,641     $ 9,370     $ 9,497  
Income before income taxes   $ 738     $ 618     $ 1,266     $ 1,139  
Provision for income taxes   $ 448     $ 407     $ 328     $ 285  
Net income   $ 290     $ 211     $ 938     $ 854  
Earnings per share – basic and diluted   $ 0.15     $ 0.11     $ 0.49     $ 0.45  

 

    For the Year Ended  
    December 31, 2017     December 31, 2016  
Restated Consolidated Statements of Comprehensive
Income:
  As Originally
Reported
    As
Restated
    As Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Net income   $ 290     $ 211     $ 938     $ 854  
Comprehensive income   $ 210     $ 131     $ 1,065     $ 981  

 

    For the Year Ended  
    December 31, 2017     December 31, 2016  
Restated Consolidated Statements of Stockholders’
Equity:
  As Originally
Reported
    As
Restated
    As Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Balance, beginning of period   $ 31,859     $ 31,775     $ 21,760     $ 21,760  
Increase attributable to net income   $ 290     $ 211     $ 938     $ 854  
Balance, end of period   $ 31,219     $ 31,056     $ 31,859     $ 31,775  

 

    For the Year Ended  
    December 31, 2017     December 31, 2016  
Restated Consolidated Statements of Cash Flows:   As
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Net income   $ 290     $ 211     $ 938     $ 854  
Increase in other assets   $ (461 )   $ (341 )   $ (900 )   $ (772 )
Increase (decrease) in other liabilities   $ (585 )   $ (626 )   $ 675     $ 631  

  

    At March 31, 2017     At June 30, 2017     At September 30, 2017  
Restated Consolidated Balance
Sheet:
  As 
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As 
Restated
    As
Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Other assets   $ 2,679     $ 2,527     $ 2,861     $ 2,684     $ 3,165     $ 2,953  
Total assets   $ 286,285     $ 286,133     $ 291,099     $ 290,922     $ 304,584     $ 304,372  
Other liabilities   $ 1,354     $ 1,302     $ 1,366     $ 1,305     $ 1,520     $ 1,448  
Total liabilities   $ 254,392     $ 254,340     $ 258,944     $ 258,883     $ 273,271     $ 273,199  
Retained earnings   $ 15,934     $ 15,834     $ 16,174     $ 16,058     $ 16,376     $ 16,236  
Total stockholders’ equity   $ 31,893     $ 31,793     $ 32,155     $ 32,039     $ 31,313     $ 31,173  
Total liabilities and stockholders’ equity   $ 286,285     $ 286,133     $ 291,099     $ 290,922     $ 304,584     $ 304,372  

 

    For the Quarter Ended  
    March 31, 2017     June 30, 2017     September 30, 2017  
Restated Consolidated Statements of
Income:
  As
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As
Restated
 
    (Dollars in Thousands, except per share data)  
Mortgage fees and taxes   $ 24     $ 48     $ 47     $ 72     $ 43     $ 78  
Total other expenses   $ 2,496     $ 2,520     $ 2,593     $ 2,618     $ 2,677     $ 2,712  
Income (loss) before income taxes   $ (17 )   $ (41 )   $ 332     $ 307     $ 312     $ 277  
Provision (benefit) for income taxes   $ (28 )   $ (36 )   $ 92     $ 83     $ 110     $ 98  
Net income (loss)   $ 11     $ (5 )   $ 240     $ 224     $ 202     $ 179  
Earnings per share – basic and diluted   $ 0.01     $ 0.00     $ 0.13     $ 0.12     $ 0.11     $ 0.10  

 

    For the Quarter Ended  
    March 31, 2017     June 30, 2017     September 30, 2017  
Restated Consolidated Statements of 
Comprehensive Income (Loss):
  As 
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As 
Restated
 
    (Dollars in Thousands)  
Net income (loss)   $ 11     $ (5 )   $ 240     $ 224     $ 202     $ 179  
Comprehensive income   $ 21     $ 5     $ 249     $ 233     $ 197     $ 174  

  

    At March 31, 2017     At June 30, 2017     At September 30, 2017  
Restated Consolidated Statements of 
Stockholders’ Equity:
  As
Originally
Reported
    As
Restated
    As
Originally
Reported
    As
Restated
    As
Originally
Reported
    As
Restated
 
    (Dollars in Thousands)  
Balance, beginning of period   $ 31,859     $ 31,775     $ 31,859     $ 31,775     $ 31,859     $ 31,775  
Increase (decrease) attributable to net income (loss)   $ 11     $ (5 )   $ 251     $ 219     $ 453     $ 398  
Balance, end of period   $ 31,893     $ 31,793     $ 32,155     $ 32,039     $ 31,313     $ 31,173  

 

    For the Period Ended:  
    March 31, 2017     June 30, 2017     September 30, 2017  
Restated Consolidated Statements of 
Cash Flows:
  As 
Originally
Reported
    As
Restated
    As 
Originally
Reported
    As
Restated
    As
Originally
Reported
    As 
Restated
 
    (Dollars in Thousands)  
Net income (loss)   $ 11     $ (5 )   $ 251     $ 219     $ 453     $ 398  
Increase in other assets   $ (192 )   $ (168 )   $ (375 )   $ (326 )   $ (677 )   $ (594 )
Decrease in other liabilities   $ (410 )   $ (418 )   $ (398 )   $ (415 )   $ (186 )   $ (214 )